Company Valuation: Specialty Natural Products

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 2,126 1,798 1,758 -
Change - -15.43% -2.25% -
Enterprise Value (EV) 2,126 1,798 1,758 1,758
Change - -15.43% -2.25% 0%
P/E 20.2x 15.9x 18.1x 15.5x
PBR 2.37x 1.94x - -
PEG 0x 2.07x -1.3x 0.9x
Capitalization / Revenue 4.65x 3.24x 3.06x 2.82x
EV / Revenue 0x 0x 3.06x 2.82x
EV / EBITDA 0x 0x 11.1x 9.66x
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 0.13 0.19 0.12 0.14
Rate of return 2.48% 4.28% 2.76% 3.23%
EPS 2 0.26 0.28 0.24 0.28
Distribution rate 50% 67.9% 50% 50%
Net sales 1 457.3 554.2 574 623
EBITDA 1 121.9 147.2 158 182
EBIT 77.29 120.7 - -
Net income 1 81.09 111.9 96 113
Net Debt - - - -
Reference price 2 5.250 4.440 4.340 4.340
Nbr of stocks (in thousands) 405,000 405,000 405,000 -
Announcement Date 2/20/25 2/25/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
41.42x14.04x31.11x0.48% 1,263B
39.99x6.71x18.89x1.95% 658B
36.71x8.6x17.71x2.33% 521B
21.74x5.27x13.12x2.48% 391B
106.24x6.06x25.8x2.28% 369B
23.19x5.95x14.36x2.69% 307B
24.47x4.89x13.59x1.77% 290B
29.55x7.53x13.48x2.16% 252B
-41.18x7.46x46.76x1.93% 212B
Average 31.35x 7.39x 21.65x 2.01% 473.55B
Weighted average by Cap. 37.16x 8.83x 22.81x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Specialty Natural Products

Historical PBR trend

Valuation ratios - PBR - Specialty Natural Products

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Specialty Natural Products

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Specialty Natural Products


Year-on-year evolution of the Yield

Valuation ratios - Yield - Specialty Natural Products
  1. Stock Market
  2. Stocks
  3. SNPS Stock
  4. SNPS-R Stock
  5. Valuation Specialty Natural Products