Company Valuation: Sparta Commercial Services, Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 1.497 2.42 4.162 3.244 6.851 5.199
Change - 61.74% 71.96% -22.05% 111.15% -24.1%
Enterprise Value (EV) 1 7.067 8.271 11.34 10.95 15.73 15.05
Change - 17.05% 37.15% -3.47% 43.63% -4.32%
P/E -0.54x -0.24x 3.63x -4.82x -2.86x -1.52x
PBR -0.13x -0.12x -0.37x -0.3x -0.59x -0.39x
PEG - -0x -0x 0x -0x -0.22x
Capitalization / Revenue 5.76x 9.86x 16.2x 16.9x 29.1x 15.1x
EV / Revenue 27.2x 33.7x 44.2x 57x 66.8x 43.6x
EV / EBITDA -5.91x - - - - -
EV / EBIT -5.91x -6.82x -8.16x -12.7x -12.8x -7.12x
EV / FCF 59.5x 1.41x -2.13x -5.37x -13.8x -21.3x
FCF Yield 1.68% 70.8% -47% -18.6% -7.24% -4.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.323 -0.6565 0.05 -0.0228 -0.0596 -0.0637
Distribution rate - - - - - -
Net sales 1 0.2597 0.2455 0.2569 0.192 0.2355 0.3453
EBITDA 1 -1.196 - - - - -
EBIT 1 -1.196 -1.213 -1.39 -0.8645 -1.225 -2.113
Net income 1 -2.303 -8.986 1.02 -0.6445 -2.124 -2.871
Net Debt 1 5.57 5.851 7.182 7.706 8.877 9.85
Reference price 2 0.1745 0.1600 0.1814 0.1100 0.1707 0.0970
Nbr of stocks (in thousands) 8,576 15,128 22,945 29,495 40,134 53,602
Announcement Date 8/16/21 8/15/22 8/18/23 8/14/24 8/13/25 8/13/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.49M
21.6x3.56x12.43x3.08% 207B
21.99x4.64x11.38x0.76% 189B
-599.1x42.61x175.06x-.--% 124B
-133.59x18.57x102.82x-.--% 120B
13.62x1.52x7.99x3.52% 112B
13.27x2.4x9.06x6.19% 77.38B
19.25x5.15x12.66x2.92% 57.65B
-17.04x7.34x12.48x-.--% 48.05B
22.15x1.83x11.6x1.4% 43.68B
Average -70.87x 9.74x 39.50x 1.99% 97.85B
Weighted average by Cap. -79.34x 10.42x 43.04x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SRCO Stock
  4. Valuation Sparta Commercial Services, Inc.