Valuation SpaceX (Space Exploration Technologies) Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:59:59 2026-09-15 EDT			5-day change	1st Jan Change
23.90 ^CAD	-3.12%		-3.24%	-

09-15	Bessent defends Trump economic policies, reveals plans to meet Chinese official	RE
09-15	Global markets live: Amazon, BofA, ExxonMobil, OpenAI, SpaceX…

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,010,814	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,965,861	2,077,441	2,182,353
Change	-	5.68%	5.05%
P/E	2,250x	79.5x	34.9x
PBR	8.96x	8.82x	6.56x
PEG	-22x	0x	0x
Capitalization / Revenue	44.9x	18.6x	10.6x
EV / Revenue	43.9x	19.2x	11.6x
EV / EBITDA	89.9x	32.1x	17.2x
EV / EBIT	374x	73.8x	32.3x
EV / FCF	-38.7x	-19.2x	-25.4x
FCF Yield	-2.59%	-5.2%	-3.94%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0658	1.863	4.244
Distribution rate	-	-	-
Net sales ¹	44,816	108,309	188,842
EBITDA ¹	21,876	64,815	127,087
EBIT ¹	5,256	28,132	67,644
Net income ¹	1,915	26,653	56,730
Net Debt ¹	-44,952	66,627	171,539
Reference price ²	148.15	148.15	148.15
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2272.94x	43.89x	89.92x	-	2,011B
SOFTBANK GROUP CORP.	30.52x	6.38x	29.86x	0.19%	215B
T-MOBILE US, INC.	16.71x	2.96x	7.48x	2.27%	196B
AT&T INC.	11.31x	2.53x	6.8x	4.19%	182B
KDDI CORPORATION	15.52x	2.46x	8.14x	2.74%	75.62B
VODAFONE GROUP PLC	16.02x	1.48x	5.02x	3.17%	40.46B
ADVANCED INFO SERVICE	19.72x	5.43x	9.9x	4.81%	31.68B
CHINA UNICOM (HONG KONG) LIMITED	8.83x	0.3x	1.22x	7.43%	23.48B
TELENOR ASA	12.8x	3.23x	7.28x	7.21%	19.87B
Average	267.15x	7.63x	18.40x	4%	310.56B
Weighted average by Cap.	1,640.50x	32.61x	68.42x	2.62%