Financials SpaceX (Space Exploration Technologies) Toronto S.E.
Stocks
SPCX
CA8459291081
Wireless Telecommunications Services
|
Market Closed -
Toronto S.E.
15:59:59 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 23.90 CAD | -3.12% |
|
-3.24% | - |
| 09-15 | Bessent defends Trump economic policies, reveals plans to meet Chinese official | RE |
| 09-15 | Global markets live: Amazon, BofA, ExxonMobil, OpenAI, SpaceX… |  |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,816 | 108,309 | 188,842 |
| Change | - | - | 141.67% | 74.36% |
| EBITDA 1 | - | 21,876 | 64,815 | 127,087 |
| Change | - | - | 196.28% | 96.08% |
| EBIT 1 | - | 5,256 | 28,132 | 67,644 |
| Change | - | - | 435.26% | 140.45% |
| Interest Paid 1 | - | -2,537 | -3,761 | -8,904 |
| Earnings before Tax (EBT) 1 | - | 2,190 | 28,383 | 61,269 |
| Change | - | - | 1,195.94% | 115.87% |
| Net income 1 | -4,937 | 1,915 | 26,653 | 56,730 |
| Change | - | 138.78% | 1,291.93% | 112.85% |
| Announcement Date | 3/30/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -44,952 | 66,627 | 171,539 |
| Change | - | - | 248.22% | 157.46% |
| Announcement Date | 3/30/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 66,285 | 159,357 | 186,025 |
| Change | - | 140.41% | 16.74% |
| Free Cash Flow (FCF) 1 | -50,836 | -107,998 | -85,992 |
| Change | - | -112.44% | 20.38% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 48.81% | 59.84% | 67.3% |
| EBIT Margin (%) | - | 11.73% | 25.97% | 35.82% |
| EBT Margin (%) | - | 4.89% | 26.21% | 32.44% |
| Net margin (%) | - | 4.27% | 24.61% | 30.04% |
| FCF margin (%) | - | -113.43% | -99.71% | -45.54% |
| FCF / Net Income (%) | - | -2,654.91% | -405.2% | -151.58% |
Profitability | ||||
| ROA | - | 2.85% | 11.28% | 19.04% |
| ROE | - | 2.81% | 12.92% | 26.21% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 1.03x | 1.35x |
| Debt / Free cash flow | - | - | -0.62x | -1.99x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 147.9% | 147.13% | 98.51% |
| CAPEX / EBITDA (%) | - | 303% | 245.87% | 146.38% |
| CAPEX / FCF (%) | - | -130.39% | -147.56% | -216.33% |
Items per share | ||||
| Cash flow per share 1 | - | 2.088 | 4.077 | 8.675 |
| Change | - | - | 95.26% | 112.76% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16.54 | 16.8 | 22.57 |
| Change | - | - | 1.54% | 34.35% |
| EPS 1 | -8.44 | 0.0658 | 1.863 | 4.244 |
| Change | - | 100.78% | 2,729.21% | 127.82% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 3/30/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 2,179x | 77x |
| PBR | 8.67x | 8.54x |
| EV / Sales | 43.9x | 19.2x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
36
Last Close Price
148.15USD
Average target price
222.42USD
Spread / Average Target
+50.13%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPCX Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
