Financials SpaceX (Space Exploration Technologies) Toronto S.E.
Stocks
SPCX
CA8459291081
Wireless Telecommunications Services
|
Market Closed -
Toronto S.E.
16:46:13 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 26.06 CAD | -3.62% |
|
-8.88% | - |
| 10-13 | Tech Down on China Memory Chip Competition Fears - Tech Roundup | DJ |
| 10-13 | SpaceX Asks FAA to Approve Large Expansion of Starship Launch, Landing Rates | MT |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 45,260 | 117,483 | 198,802 |
| Change | - | - | 159.58% | 69.22% |
| EBITDA 1 | - | 22,170 | 68,862 | 130,666 |
| Change | - | - | 210.62% | 89.75% |
| EBIT 1 | - | 6,238 | 31,654 | 71,500 |
| Change | - | - | 407.43% | 125.88% |
| Interest Paid 1 | - | -2,552 | -3,878 | -8,413 |
| Earnings before Tax (EBT) 1 | - | 3,338 | 31,422 | 65,264 |
| Change | - | - | 841.47% | 107.7% |
| Net income 1 | -4,937 | 2,298 | 29,229 | 64,535 |
| Change | - | 146.54% | 1,172% | 120.79% |
| Announcement Date | 3/30/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -45,186 | 69,776 | 164,011 |
| Change | - | - | 254.42% | 135.05% |
| Announcement Date | 3/30/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 65,642 | 163,164 | 192,147 |
| Change | - | 148.57% | 17.76% |
| Free Cash Flow (FCF) 1 | -50,834 | -103,931 | -88,136 |
| Change | - | -104.45% | 15.2% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 48.98% | 58.61% | 65.73% |
| EBIT Margin (%) | - | 13.78% | 26.94% | 35.97% |
| EBT Margin (%) | - | 7.37% | 26.75% | 32.83% |
| Net margin (%) | - | 5.08% | 24.88% | 32.46% |
| FCF margin (%) | - | -112.32% | -88.46% | -44.33% |
| FCF / Net Income (%) | - | -2,212.24% | -355.58% | -136.57% |
Profitability | ||||
| ROA | - | 2.48% | 10.42% | 17.03% |
| ROE | - | 2.34% | 13.01% | 26.32% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 1.01x | 1.26x |
| Debt / Free cash flow | - | - | -0.67x | -1.86x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 145.03% | 138.88% | 96.65% |
| CAPEX / EBITDA (%) | - | 296.09% | 236.94% | 147.05% |
| CAPEX / FCF (%) | - | -129.13% | -156.99% | -218.01% |
Items per share | ||||
| Cash flow per share 1 | - | 2.088 | 4.077 | 11.15 |
| Change | - | - | 95.26% | 173.46% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16 | 16.3 | 22.14 |
| Change | - | - | 1.91% | 35.83% |
| EPS 1 | -8.44 | 0.0902 | 2.079 | 4.758 |
| Change | - | 101.07% | 2,203.86% | 128.85% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 3/30/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 1,735x | 75.3x |
| PBR | 9.79x | 9.6x |
| EV / Sales | 45.9x | 18.7x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
38
Last Close Price
156.54USD
Average target price
221.26USD
Spread / Average Target
+41.34%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPCX Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
