Valuation SpaceX (Space Exploration Technologies) London S.E.

Stocks

Real-time Estimate Cboe BZX 20:00:00 2026-08-24 EDT			5-day change	1st Jan Change
134.94 ^USD	-0.79%		-7.18%	-

03:12am	Donald Trump Invested Up to $50,000 in SpaceX in June
02:17am	Much ado about nothing?

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,832,331	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,785,073	1,887,029	1,982,735
Change	-	5.71%	5.07%
P/E	2,071x	75.8x	31.6x
PBR	8.16x	8.11x	6.53x
PEG	-21x	0x	0x
Capitalization / Revenue	41.1x	17.4x	9.93x
EV / Revenue	40x	17.9x	10.7x
EV / EBITDA	81.7x	29.8x	15.6x
EV / EBIT	346x	70.7x	29.5x
EV / FCF	-34.2x	-17.8x	-23.8x
FCF Yield	-2.92%	-5.63%	-4.19%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0652	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	105,466	184,534
EBITDA ¹	21,849	63,255	126,847
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	61,400
Net Debt ¹	-47,258	54,698	150,404
Reference price ²	135.00	135.00	135.00
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2071.19x	40x	81.7x	-	1,832B
T-MOBILE US, INC.	16.68x	2.95x	7.47x	2.27%	196B
SOFTBANK GROUP CORP.	26.45x	5.94x	27.7x	0.22%	178B
AT&T INC.	10.96x	2.49x	6.68x	4.32%	176B
KDDI CORPORATION	14.59x	2.35x	7.83x	2.92%	68.86B
VODAFONE GROUP PLC	12.64x	1.42x	4.83x	3.51%	36.96B
ADVANCED INFO SERVICE	20.17x	5.49x	10.08x	4.72%	32.76B
CHINA UNICOM (HONG KONG) LIMITED	8.43x	0.31x	1.3x	7.7%	22.67B
TELENOR ASA	12.59x	3.21x	7.22x	7.32%	19.61B
Average	243.75x	7.13x	17.20x	4.12%	284.81B
Weighted average by Cap.	1,485.40x	29.58x	61.83x	2.8%