Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,052,346 - -
Change - - -
Enterprise Value (EV) 1 2,005,088 2,108,403 2,207,908
Change - 5.15% 4.72%
P/E 2,320x 83x 36x
PBR 9.14x 9.08x 6.81x
PEG -23x 0x 0x
Capitalization / Revenue 45.9x 19.3x 11.1x
EV / Revenue 44.8x 19.8x 12x
EV / EBITDA 91.7x 33.3x 17.8x
EV / EBIT 382x 77.7x 33.3x
EV / FCF -39.4x -19.5x -25.7x
FCF Yield -2.54% -5.12% -3.89%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0652 1.822 4.199
Distribution rate - - -
Net sales 1 44,740 106,578 184,126
EBITDA 1 21,875 63,326 123,965
EBIT 1 5,251 27,152 66,233
Net income 1 1,911 26,571 57,104
Net Debt 1 -47,258 56,056 155,562
Reference price 2 151.21 151.21 151.21
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2319.88x44.82x91.66x - 2,052B
34.18x6.85x32.07x0.17% 243B
16.66x2.95x7.47x2.27% 196B
11.12x2.51x6.73x4.26% 179B
15.29x2.43x8.07x2.77% 75.14B
15.78x1.46x4.98x3.22% 40.09B
19.72x5.43x9.9x4.81% 31.9B
8.54x0.29x1.17x7.68% 22.73B
12.61x3.2x7.2x7.32% 19.65B
Average 272.64x 7.77x 18.80x 4.06% 317.64B
Weighted average by Cap. 1,671.24x 33.28x 69.91x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!