Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,658,551 - -
Change - - -
Enterprise Value (EV) 1 2,652,872 2,718,972 2,872,837
Change - 2.49% 5.66%
P/E -118x -646x 439x
PBR - - -
PEG 1.5x 7.9x -2x
Capitalization / Revenue 76x 42.5x 29.5x
EV / Revenue 75.9x 43.5x 31.8x
EV / EBITDA 247x 121x 77x
EV / EBIT -436x 675x 299x
EV / FCF -73.8x -88.4x -101x
FCF Yield -1.35% -1.13% -0.99%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.713 -0.3125 0.46
Distribution rate - - -
Net sales 1 34,969 62,549 90,240
EBITDA 1 10,744 22,550 37,309
EBIT 1 -6,088 4,026 9,616
Net income 1 -6,883 3,950 7,550
Net Debt 1 -5,679 60,421 214,286
Reference price 2 201.80 201.80 201.80
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.72x7.28x38.78x0.15% 252B
17.62x2.98x7.6x2.24% 200B
10.17x2.36x6.36x4.79% 161B
14.37x2.3x7.55x2.97% 64.41B
13.47x1.31x4.48x3.75% 34.47B
20.19x5.46x10x4.7% 32.73B
12.77x3.53x7.78x6.55% 21.56B
12.22x1.67x4x5.59% 17.95B
25.09x2.83x6.33x3.63% 14.59B
Average 15.29x 3.30x 10.32x 3.82% 88.71B
Weighted average by Cap. 13.80x 4.17x 17.06x 2.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!