Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,533,607 - -
Change - - -
Enterprise Value (EV) 1 1,489,209 1,552,701 1,605,918
Change - 4.26% 3.43%
P/E -213x 180x 30.9x
PBR 11.1x 10.7x 7.92x
PEG 2.3x -1x 0x
Capitalization / Revenue 39.2x 21x 10.8x
EV / Revenue 38.1x 21.2x 11.3x
EV / EBITDA 87.6x 40.2x 17.7x
EV / EBIT 1,107x 130x 33.8x
EV / FCF -52.4x -21.6x -28.2x
FCF Yield -1.91% -4.63% -3.55%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.5466 0.6454 3.771
Distribution rate - - -
Net sales 1 39,121 73,152 141,593
EBITDA 1 16,994 38,576 90,606
EBIT 1 1,346 11,918 47,536
Net income 1 -1,927 8,473 47,086
Net Debt 1 -44,398 19,094 72,311
Reference price 2 116.41 116.41 116.41
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.72x2.95x7.46x2.28% 196B
30.16x6.02x27.24x0.22% 177B
10.52x2.43x6.53x4.5% 169B
15.2x2.41x8.03x2.81% 69.61B
14.68x1.44x4.91x3.36% 37.75B
21.1x5.65x10.35x4.46% 33.13B
9.42x0.35x1.4x7.19% 26.5B
12.95x3.18x7.14x7.24% 19.03B
12.68x1.9x4.62x5.29% 18.2B
Average 15.94x 2.93x 8.63x 4.15% 82.92B
Weighted average by Cap. 18.01x 3.44x 11.71x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)