Company Valuation: SpaceandPeople plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2.098 1.474 1.113 1.598 3.95 2.65
Change - -29.77% -24.48% 43.59% 147.19% -32.93%
Enterprise Value (EV) 1 2.098 1.474 0.399 0.5621 2.306 0.9867
Change - -29.77% -72.93% 40.89% 310.3% -57.22%
P/E 11.9x -0.85x - 6.56x 10.6x 5.33x
PBR - - - - - -
PEG - 0x - - 0.2x 0.2x
Capitalization / Revenue - - 0.19x 0.24x 0.49x 0.29x
EV / Revenue - - 0.07x 0.08x 0.29x 0.11x
EV / EBITDA - - - - - -
EV / EBIT - - - 1.76x 4.08x 1.32x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.09 -0.884 - 0.128 0.193 0.258
Distribution rate - - - - - -
Net sales 1 - - 5.84 6.723 8.035 9.05
EBITDA - - - 0.616 - -
EBIT 1 - - - 0.319 0.566 0.75
Net income 1 0.184 -1.714 - 0.269 0.412 0.57
Net Debt 1 - - -0.714 -1.036 -1.644 -1.663
Reference price 2 1.075 0.755 0.585 0.840 2.050 1.375
Nbr of stocks (in thousands) 1,952 1,952 1,903 1,903 1,927 1,927
Announcement Date 4/25/22 5/30/23 4/29/24 4/14/25 4/29/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.33x0.11x - - 3.56M
14.64x1.65x5.59x5.36% 2.63B
-33.86x4.45x13.8x-.--% 1.24B
42.51x3.21x5.2x0.7% 1.21B
22.92x3.02x6.23x3.61% 829M
100x1.22x-33.85x1% 634M
30.9x - - - 565M
Average 26.06x 2.28x -0.61x 2.13% 1.02B
Weighted average by Cap. 20.80x 2.60x 3.33x 2.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAL Stock
  4. Valuation SpaceandPeople plc