Projected Income Statement: SpaceandPeople plc

Forecast Balance Sheet: SpaceandPeople plc

Forecast Balance Sheet - SpaceandPeople plc
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - -0.71 -1.04 -1.64 -1.66
Change - - - -46.48% -57.69% -0.97%
Announcement Date 4/25/22 5/30/23 4/29/24 4/14/25 4/29/26 -
1GBP in Million
Estimates

Cash Flow Forecast: SpaceandPeople plc

Fiscal Period: December 2024 2025 2026
CAPEX 1 0.226 0.435 0.3
Change - 92.48% -31.03%
Free Cash Flow (FCF) 1 - - -
Change - - -
Announcement Date 4/14/25 4/29/26 -
1GBP in Million
Estimates

Forecast Financial Ratios: SpaceandPeople plc

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026

Profitability

       
EBITDA Margin (%) - - - - 9.16% - -
EBIT Margin (%) - - - - 4.74% 7.04% 8.4%
EBT Margin (%) - - - - 3.35% 6.11% 8.29%
Net margin (%) - - - - 4% 5.13% 6.3%
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA -10.81% 0.85% -0.05% 1.46% 2.01% 3.47% -
ROE -47.43% 3.61% -43.46% 4.73% 8.06% 11.18% -

Financial Health

       
Leverage (Debt/EBITDA) - - - - - - -
Debt / Free cash flow - - - - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - 3.36% 5.41% 3.31%
CAPEX / EBITDA (%) - - - - 36.69% - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 - - - - - - -
Change - - - - - - -
EPS 1 - 0.09 -0.884 - 0.128 0.193 0.279
Change - - -1,082.22% - - 50.78% 44.56%
Nbr of stocks (in thousands) - 1,952 1,952 - 1,903 1,927 1,953
Announcement Date - 4/25/22 5/30/23 - 4/14/25 4/29/26 -
1GBP
Estimates
2026 *2027 *
P/E 5.47x -
PBR - -
EV / Sales 0.15x -
Yield - -

EPS & Dividend

EPS & Dividend - SpaceandPeople plc


Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceandPeople plc
 

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - SpaceandPeople plc
  1. Stock Market
  2. Stocks
  3. SAL Stock
  4. Financials SpaceandPeople plc