Valuation Southchip Semiconductor Technology(Shanghai) Co., Ltd.
Stocks
688484
CNE100006053
Semiconductors
|
End-of-day quote
Shanghai S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 31.19 CNY | +6.05% |
|
+7.92% | -23.29% |
Company Valuation: Southchip Semiconductor Technology(Shanghai) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 16,878 | 15,333 | 17,318 | 13,345 | - | - |
| Change | - | -9.15% | 12.94% | -22.94% | - | - |
| Enterprise Value (EV) 1 | 16,878 | 13,451 | 15,746 | 11,871 | 12,120 | 12,251 |
| Change | - | -20.3% | 17.07% | -24.61% | 2.09% | 1.08% |
| P/E | 62.3x | 50.1x | 72.6x | -274x | 85.9x | 44.5x |
| PBR | 4.56x | 3.9x | 4.16x | 3.19x | 3.23x | 3.08x |
| PEG | -10.59x | 4x | -3.3x | 2x | -0x | 0.5x |
| Capitalization / Revenue | 9.48x | 5.97x | 5.31x | 3.68x | 3.22x | 2.67x |
| EV / Revenue | 9.48x | 5.24x | 4.83x | 3.27x | 2.93x | 2.45x |
| EV / EBITDA | - | 51x | 54.3x | 651x | 103x | 38x |
| EV / EBIT | 64.2x | 44.3x | 66.4x | 32.1x | 577x | 118x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.28 | 0.2 | 0.25 | 0.00356 | 0.1248 | 0.4165 |
| Rate of return | 0.7% | 0.55% | 0.61% | 0.01% | 0.4% | 1.34% |
| EPS 2 | 0.64 | 0.72 | 0.56 | -0.114 | 0.3632 | 0.7011 |
| Distribution rate | 43.8% | 27.8% | 44.6% | -3.12% | 34.4% | 59.4% |
| Net sales 1 | 1,780 | 2,567 | 3,261 | 3,625 | 4,141 | 4,999 |
| EBITDA 1 | - | 264 | 290.1 | 18.23 | 117.9 | 322.3 |
| EBIT 1 | 262.7 | 303.4 | 237 | 370 | 21 | 104 |
| Net income 1 | 261.4 | 306.9 | 238.6 | -23 | 71.09 | 301.3 |
| Net Debt 1 | - | -1,883 | -1,571 | -1,474 | -1,225 | -1,094 |
| Reference price 2 | 39.85 | 36.04 | 40.66 | 31.19 | 31.19 | 31.19 |
| Nbr of stocks (in thousands) | 423,530 | 425,458 | 425,910 | 427,858 | - | - |
| Announcement Date | 2/23/24 | 2/24/25 | 2/28/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -273.57x | 3.27x | 651.29x | 0.01% | 2B | |
| 21.1x | 12.03x | 18.14x | 0.36% | 5,094B | |
| 21.65x | 10.59x | 14.36x | 1.13% | 1,897B | |
| 34.71x | 14.72x | 21.62x | 0.81% | 1,536B | |
| 5.07x | 3.1x | 3.45x | 0.07% | 993B | |
| 90.54x | 16.32x | 61.89x | -.--% | 844B | |
| 3.6x | 2.2x | 2.65x | 0.26% | 703B | |
| -37.67x | 7.57x | 21.11x | -.--% | 457B | |
| 31.42x | 11.81x | 21.51x | 2.03% | 260B | |
| Average | -11.46x | 9.07x | 90.67x | 0.52% | 1,309B | |
| Weighted average by Cap. | 23.44x | 10.94x | 19.26x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688484 Stock
- Valuation Southchip Semiconductor Technology(Shanghai) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
