Company Valuation: Solitron Devices, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 14.04 20.83 21 38.96 33.13 53.16
Change - 48.37% 0.8% 85.52% -14.97% 60.46%
Enterprise Value (EV) 1 11.22 18.93 19.43 40.24 32.03 53
Change - 68.81% 2.63% 107.08% -20.41% 65.51%
P/E 10.1x 5.94x 25.4x 6.72x 40.6x 64.5x
PBR 2.03x 2x 1.86x 2.28x 1.85x 2.68x
PEG - 0x -0.3x 0x -0.5x -32.06x
Capitalization / Revenue 1.33x 1.7x 3.28x 3.05x 2.36x 3.13x
EV / Revenue 1.06x 1.54x 3.03x 3.15x 2.28x 3.12x
EV / EBITDA 8.05x 7.41x -67.5x 26x 18.1x 22x
EV / EBIT 9.59x 8.26x -29.8x 43.1x 32.1x 32.8x
EV / FCF 7.48x -6.14x -12x -21.3x 51.3x 411x
FCF Yield 13.4% -16.3% -8.35% -4.69% 1.95% 0.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.6678 1.684 0.3965 2.784 0.3913 0.3835
Distribution rate - - - - - -
Net sales 1 10.53 12.28 6.406 12.76 14.05 16.97
EBITDA 1 1.394 2.556 -0.288 1.545 1.767 2.407
EBIT 1 1.169 2.292 -0.651 0.934 0.998 1.618
Net income 1 1.381 3.508 0.826 5.801 0.815 0.807
Net Debt 1 -2.827 -1.902 -1.57 1.277 -1.101 -0.151
Reference price 2 6.74 10.00 10.08 18.70 15.90 24.75
Nbr of stocks (in thousands) 2,083 2,083 2,083 2,083 2,083 2,148
Announcement Date 6/21/21 7/14/22 6/23/23 7/12/24 5/23/25 5/28/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 66.6M
21.88x12.32x18.28x0.37% 5,010B
22.11x10.78x14.65x1.15% 1,884B
42.17x17.37x25.57x0.68% 1,817B
12.67x7.68x9.29x0.06% 1,040B
5.44x3.11x3.74x0.32% 878B
97.19x16.85x62.33x-.--% 851B
-40.02x7.73x21.84x-.--% 466B
215.27x45.78x97.11x-.--% 278B
32.89x11.93x22.11x2.05% 255B
Average 45.51x 14.84x 30.55x 0.52% 1,248B
Weighted average by Cap. 30.30x 12.66x 21.99x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SODI Stock
  4. Valuation Solitron Devices, Inc.