|
End-of-day quote
Wiener Boerse
2026-09-10
|
5-day change | 1st Jan Change | ||
| 135.95 EUR | -4.66% |
|
+9.55% | +492.12% |
| 09-11 | UBS Group IB&GW falls below the 5% threshold in Soitec's share capital |  |
| 09-07 | Soitec Forecasts, Price Target Up as Berenberg Notes Upgraded Revenue Outlook | MT |
Company Valuation: Soitec SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 5,038 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 173.34% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 5,008 | 4,905 | 4,755 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 163.45% | -2.07% | -3.06% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 922x | 48.3x | 25.1x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.75x | 3.44x | 3.09x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -9x | 0x | 0.3x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.91x | 5.46x | 4.22x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.87x | 5.32x | 3.99x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 25.4x | 16.3x | 10.6x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 127x | 35.5x | 18.1x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 51.2x | 43.6x | 34.7x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 1.95% | 2.29% | 2.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.153 | 2.925 | 5.615 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 728.9 | 922.1 | 1,193 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 197 | 300 | 447.2 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 39.36 | 138.3 | 263.4 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 12.83 | 114.4 | 219.9 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -29.55 | -133.3 | -283.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 141.15 | 141.15 | 141.15 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 6/8/22 | 6/7/23 | 5/22/24 | 5/27/25 | 5/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.96x | 12.44x | 18.83x | 0.35% | 5,273B | |
| 22.82x | 11.2x | 15.18x | 1.11% | 2,007B | |
| 39.14x | 16.49x | 24.22x | 0.72% | 1,722B | |
| 13.45x | 8.18x | 9.88x | 0.05% | 1,104B | |
| 5.3x | 3.38x | 4.09x | 0.28% | 1,004B | |
| 88.1x | 15.93x | 60.48x | -.--% | 822B | |
| -43.46x | 8.72x | 24.29x | -.--% | 527B | |
| 203.3x | 44.07x | 89.86x | -.--% | 271B | |
| Average | 43.83x | 15.05x | 30.85x | 0.31% | 1,591B | |
| Weighted average by Cap. | 27.80x | 12.45x | 21.48x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOI Stock
- Valuation Soitec SA
Select your edition
All financial news and data tailored to specific country editions
