|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 117.00 EUR | +4.89% |
|
+3.63% | +409.58% |
| 07-02 | Defense lights the fuse again, European stocks soar | |
| 07-02 | European shares close at record high after softer US jobs data calms rate hike fears | RE |
Company Valuation: Soitec SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 4,187 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 127.16% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 4,193 | 4,080 | 3,958 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 120.55% | -2.69% | -3% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | -1,139x | 60.1x | 27.8x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.17x | 2.92x | 2.71x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | 11.6x | -0x | 0x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.57x | 5.23x | 4.05x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.58x | 5.09x | 3.83x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 25.6x | 16.1x | 10.7x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 169x | 40.3x | 20.2x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 65x | 44.2x | 77.9x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 1.54% | 2.26% | 1.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | -0.103 | 1.95 | 4.216 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 637.6 | 801.1 | 1,033 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 163.8 | 253.8 | 371.3 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 24.85 | 101.3 | 196.4 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | -0.3718 | 73.45 | 154.1 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | 6.257 | -106.5 | -228.9 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 117.30 | 117.30 | 117.30 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 6/8/22 | 6/7/23 | 5/22/24 | 5/27/25 | 5/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.68x | 11.61x | 17.22x | 0.39% | 4,719B | ||
| 24.63x | 11.67x | 15.82x | 1.03% | 1,984B | ||
| 39.73x | 16.4x | 24.15x | 0.73% | 1,715B | ||
| 7.57x | 4.39x | 5.29x | 0.23% | 1,122B | ||
| 13.41x | 8.17x | 9.89x | 0.05% | 1,102B | ||
| 96.39x | 16.81x | 62.99x | -.--% | 844B | ||
| -335.86x | 10.63x | 31.64x | -.--% | 605B | ||
| 260.28x | 55.69x | 117.9x | -.--% | 337B | ||
| 8.48x | 4.43x | 5.39x | 1.15% | 283B | ||
| Average | 15.03x | 15.53x | 32.25x | 0.4% | 1,412B | |
| Weighted average by Cap. | 16.22x | 12.64x | 22.38x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOI Stock
- Valuation Soitec SA
Select your edition
All financial news and data tailored to specific country editions
















