|
Market Closed -
Euronext Paris
11:55:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 56.25 EUR | 0.00% |
|
-0.97% | +28.72% |
| 08-12 | Pittsburg State University Selects Sodexo for Campus Dining Partnership Ahead of Fall Semester | CI |
| 07-22 | Clariant AG Selects Sodexo SA To Deliver Global Integrated Workplace Services | CI |
Company Valuation: Sodexo
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,218 | 11,176 | 14,455 | 11,783 | 7,487 | 8,204 | - | - |
| Change | - | 9.37% | 29.34% | -18.49% | -36.46% | 9.57% | - | - |
| Enterprise Value (EV) 1 | 11,696 | 12,444 | 18,854 | 14,383 | 10,174 | 11,349 | 11,471 | 11,469 |
| Change | - | 6.39% | 51.51% | -23.71% | -29.26% | 11.54% | 1.08% | -0.02% |
| P/E | 74.5x | 16.3x | 18.4x | 71.2x | 10.9x | 31.8x | 24.9x | 17.3x |
| PBR | 3.26x | 2.55x | 3.21x | 3.12x | 2x | 2.21x | 2.17x | 2.01x |
| PEG | - | 0x | 1.3x | -0.9x | 0x | -0.5x | 0.9x | 0.4x |
| Capitalization / Revenue | 0.59x | 0.53x | 0.61x | 0.5x | 0.31x | 0.34x | 0.33x | 0.32x |
| EV / Revenue | 0.67x | 0.59x | 0.79x | 0.6x | 0.42x | 0.48x | 0.47x | 0.45x |
| EV / EBITDA | 9.92x | 7.87x | 10.5x | 9.32x | 6.39x | 8.97x | 8.56x | 7.64x |
| EV / EBIT | 20.2x | 11.8x | 14.1x | 13x | 8.93x | 14.4x | 13.7x | 11.7x |
| EV / FCF | 24.2x | 19.7x | 23.2x | 16.9x | 20.1x | 52.7x | 38.9x | 31.6x |
| FCF Yield | 4.13% | 5.07% | 4.31% | 5.92% | 4.96% | 1.9% | 2.57% | 3.16% |
| Dividend per Share 2 | 2 | 2.4 | 3.1 | 2.65 | 2.7 | 1.652 | 1.705 | 2.045 |
| Rate of return | 2.86% | 3.14% | 3.13% | 3.29% | 5.26% | 2.94% | 3.03% | 3.64% |
| EPS 2 | 0.94 | 4.69 | 5.38 | 1.13 | 4.71 | 1.766 | 2.261 | 3.255 |
| Distribution rate | 213% | 51.2% | 57.6% | 235% | 57.3% | 93.5% | 75.4% | 62.8% |
| Net sales 1 | 17,428 | 21,125 | 23,727 | 23,798 | 24,074 | 23,833 | 24,667 | 25,537 |
| EBITDA 1 | 1,179 | 1,582 | 1,793 | 1,543 | 1,593 | 1,266 | 1,341 | 1,501 |
| EBIT 1 | 578 | 1,059 | 1,335 | 1,109 | 1,139 | 788.8 | 837.3 | 978.8 |
| Net income 1 | 139 | 695 | 794 | 168 | 695 | 250.6 | 319.3 | 485.3 |
| Net Debt 1 | 1,478 | 1,268 | 4,399 | 2,600 | 2,687 | 3,145 | 3,268 | 3,265 |
| Reference price 2 | 70.02 | 76.44 | 99.02 | 80.50 | 51.30 | 56.25 | 56.25 | 56.25 |
| Nbr of stocks (in thousands) | 145,930 | 146,205 | 145,982 | 146,372 | 145,951 | 145,841 | - | - |
| Announcement Date | 10/27/21 | 10/26/22 | 10/26/23 | 10/24/24 | 10/23/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.85x | 0.48x | 8.97x | 2.94% | 9.58B | |
| 46.84x | 3.71x | 24.15x | 2.35% | 122B | |
| 23.37x | 1.19x | 11.66x | 2.39% | 52.59B | |
| 19.68x | 1.99x | 12.01x | 2.93% | 25.16B | |
| 33.43x | 1.38x | 11.8x | 0.73% | 11.3B | |
| 11.99x | 1.71x | 7.68x | 0.86% | 11.26B | |
| 134.86x | 5.51x | 43.47x | -.--% | 8.6B | |
| 12.24x | 1.06x | 6.09x | 7.09% | 8.16B | |
| 38.57x | 2.74x | 15.12x | 0.37% | 7.93B | |
| 15.71x | 2.87x | 11.49x | 2.95% | 7.57B | |
| Average | 36.85x | 2.26x | 15.24x | 2.26% | 26.42B | |
| Weighted average by Cap. | 37.63x | 2.66x | 18.16x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SW Stock
- Valuation Sodexo
Select your edition
All financial news and data tailored to specific country editions
