|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.460 USD | -3.67% |
|
-21.89% | -44.73% |
| 06-18 | From Australia to Europe, countries move to curb children's social media access | RE |
| 06-16 | Snap Launches Its First Augmented Reality Glasses for the General Public |  |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 7,673 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -44.7% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 8,378 | 7,091 | 6,029 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -42.11% | -15.36% | -14.98% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -43.7x | 43.4x | 20.4x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 3.46x | 2.41x | 1.74x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 0.7x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.15x | 1.04x | 0.96x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.25x | 0.97x | 0.76x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 6.67x | 4.56x | 3.36x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -68.9x | 33.3x | 14.7x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10.3x | 6x | 4.25x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.67% | 16.7% | 23.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.102 | 0.1028 | 0.2188 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,695 | 7,345 | 7,982 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,256 | 1,555 | 1,796 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -121.5 | 213 | 410.7 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -192.6 | 201.5 | 383.6 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 705.3 | -581.2 | -1,644 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 4.460 | 4.460 | 4.460 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,657,161 | - | - |
| Announcement Date | 2/3/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -45.41x | 1.25x | 6.67x | -.--% | 7.67B | |
| -44.96x | 0.41x | 39.49x | -.--% | 16.18B | |
| 11.45x | 4.31x | 8.11x | 3.19% | 7.2B | |
| 33.83x | 5.42x | 26.83x | -.--% | 3.95B | |
| 11.93x | 1.39x | 6.89x | 1.37% | 2.2B | |
| 10.57x | 0.97x | 3.9x | 2.39% | 1.55B | |
| 20.35x | 1.33x | 5.67x | - | 1.47B | |
| 117.86x | 5.7x | 43.07x | - | 1.18B | |
| 11.82x | - | - | - | 1.14B | |
| Average | 14.16x | 2.60x | 17.58x | 1.16% | 4.73B | |
| Weighted average by Cap. | -14.93x | 1.98x | 22.58x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
