|
Market Closed -
Other stock markets
|
Pre-market 02:47:20 | |||
| 5.000 EUR | +0.60% |
|
4.976 | -0.48% |
| 05-11 | SMCP S.A., Q1 2026 Sales/ Trading Statement Call, Apr 28, 2026 | |
| 05-04 | SMCP S.A. Announces Executive and Committee Changes | CI |
Company Valuation: SMCP SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 551.5 | 490.6 | 257.1 | 276.9 | 494 | 391.9 | - | - |
| Change | - | -11.04% | -47.6% | 7.69% | 78.43% | -20.67% | - | - |
| Enterprise Value (EV) 1 | 1,282 | 1,186 | 955.7 | 958.3 | 1,025 | 872.5 | 812 | 742.5 |
| Change | - | -7.42% | -19.45% | 0.27% | 6.92% | -14.85% | -6.93% | -8.57% |
| P/E | 24.5x | 9.98x | 24.4x | -11.8x | 29.9x | 8.06x | 6.86x | 6x |
| PBR | 0.48x | - | 0.22x | 0.24x | 0.42x | 0.32x | 0.3x | 0.29x |
| PEG | - | 0x | -0.3x | 0x | -0x | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.53x | 0.41x | 0.21x | 0.23x | 0.41x | 0.32x | 0.31x | 0.31x |
| EV / Revenue | 1.23x | 0.98x | 0.78x | 0.79x | 0.84x | 0.72x | 0.65x | 0.58x |
| EV / EBITDA | 5.13x | 4.45x | 4.04x | 4.43x | 4.43x | 3.58x | 3.19x | 2.78x |
| EV / EBIT | 13.4x | 10.7x | 12x | 18.1x | 10.8x | 8.35x | 7.15x | 5.99x |
| EV / FCF | 18.4x | 34.6x | 66.4x | 19.6x | 11.2x | 6.71x | 5.85x | 5.12x |
| FCF Yield | 5.45% | 2.89% | 1.51% | 5.1% | 8.89% | 14.9% | 17.1% | 19.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | 0.65 | 0.14 | -0.31 | 0.21 | 0.6201 | 0.7284 | 0.8338 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,039 | 1,206 | 1,230 | 1,212 | 1,217 | 1,217 | 1,249 | 1,283 |
| EBITDA 1 | 249.6 | 266.6 | 236.4 | 216.4 | 231.3 | 243.4 | 254.8 | 267.3 |
| EBIT 1 | 95.3 | 110.5 | 79.5 | 53 | 95.2 | 104.5 | 113.5 | 124 |
| Net income 1 | 23.6 | 51.3 | 11.2 | -23.6 | 16.6 | 46.95 | 53.82 | 61.12 |
| Net Debt 1 | 730.1 | 695.8 | 698.6 | 681.4 | 530.6 | 480.6 | 420.1 | 350.6 |
| Reference price 2 | 7.335 | 6.490 | 3.420 | 3.670 | 6.280 | 5.000 | 5.000 | 5.000 |
| Nbr of stocks (in thousands) | 75,183 | 75,595 | 75,170 | 75,438 | 78,660 | 78,374 | - | - |
| Announcement Date | 3/9/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.06x | 0.72x | 3.58x | -.--% | 446M | |
| 25.96x | 3.85x | 13.62x | 3.43% | 200B | |
| 51.99x | 6.34x | 26.48x | 0.72% | 160B | |
| 27.59x | 2.61x | 17.5x | 0.84% | 69.01B | |
| 44.33x | 2.85x | 11.08x | 1.35% | 37.4B | |
| 21.44x | 3.87x | 15.47x | 1.09% | 29.5B | |
| 21.25x | 1.44x | 8.1x | 4.34% | 27.57B | |
| 18.56x | 2.56x | 11.36x | 1.93% | 22.2B | |
| 28.03x | 1.63x | 13.83x | -.--% | 20.18B | |
| 13.13x | 1.6x | 6.72x | 4.94% | 9.12B | |
| Average | 26.03x | 2.75x | 12.78x | 1.86% | 57.59B | |
| Weighted average by Cap. | 33.69x | 4.05x | 17.13x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMCP Stock
- Valuation SMCP SA
Select your edition
All financial news and data tailored to specific country editions
