Valuation SMC Corporation OTC Markets

Stocks

Market Closed - OTC Markets 15:58:07 2026-08-14 EDT			5-day change	1st Jan Change
23.95 ^USD	-1.48%		-0.95%	+38.80%

08-07	Smc Corporation Provides Consolidated Earnings Guidance Fiscal Year Ending March 31, 2027	CI
08-07	Smc Corporation Provides Dividend Guidance for the Second Quarter and Year End of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,498,029	4,504,091	5,444,322	3,382,361	3,780,140	4,805,061	-	-
Change	-	0.13%	20.88%	-37.87%	11.76%	27.11%	-	-
Enterprise Value (EV) ¹	3,812,519	3,892,781	4,946,102	2,731,623	3,121,362	4,116,680	4,067,981	3,991,640
Change	-	2.11%	27.06%	-44.77%	14.27%	31.89%	-1.18%	-1.88%
P/E	23.5x	20.3x	30.7x	21.7x	22.7x	24x	22.5x	21.6x
PBR	2.89x	2.65x	2.89x	1.75x	1.79x	2.22x	2.1x	1.97x
PEG	-	1.1x	-1.6x	-1.9x	2.84x	1.2x	3.41x	4.95x
Capitalization / Revenue	6.18x	5.46x	7.01x	4.27x	4.49x	4.67x	4.29x	4.14x
EV / Revenue	5.24x	4.72x	6.37x	3.45x	3.7x	4x	3.63x	3.44x
EV / EBITDA	15.3x	13.7x	21.5x	12.2x	13.3x	12.7x	12x	11.4x
EV / EBIT	16.7x	15.1x	25.2x	14.4x	16.4x	16.4x	15x	14.3x
EV / FCF	95.6x	268x	-147x	11.8x	38.3x	40.2x	26.1x	25.2x
FCF Yield	1.05%	0.37%	-0.68%	8.49%	2.61%	2.49%	3.84%	3.97%
Dividend per Share ²	750	900	950	1,000	1,000	1,072	1,179	1,241
Rate of return	1.09%	1.29%	1.12%	1.88%	1.67%	1.4%	1.54%	1.62%
EPS ²	2,924	3,445	2,767	2,445	2,640	3,188	3,398	3,546
Distribution rate	25.7%	26.1%	34.3%	40.9%	37.9%	33.6%	34.7%	35%
Net sales ¹	727,397	824,772	776,873	792,108	842,500	1,028,045	1,120,309	1,160,605
EBITDA ¹	248,414	283,967	229,581	224,552	235,300	324,513	338,195	349,639
EBIT ¹	227,857	258,200	196,226	190,244	190,500	251,757	271,871	280,059
Net income ¹	192,991	224,609	178,321	156,344	167,300	200,754	213,499	221,503
Net Debt ¹	-685,510	-611,310	-498,220	-650,738	-658,778	-688,380	-737,079	-813,421
Reference price ²	68,840.00	69,830.00	84,830.00	53,070.00	59,870.00	76,430.00	76,430.00	76,430.00
Nbr of stocks (in thousands)	65,340	64,501	64,179	63,734	63,139	62,869	-	-
Announcement Date	5/13/22	5/15/23	5/14/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	38.79x	6.62x	24.59x	0.69%	133B
FANUC CORPORATION	29.27x	5.46x	18.94x	2.06%	37.74B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.8x	1.95x	14.01x	2.05%	33.16B
INGERSOLL RAND INC.	32.89x	4.35x	16.45x	0.1%	32.34B
SMC CORPORATION	23.98x	4x	12.69x	1.4%	30.2B
XYLEM INC.	26.14x	3.18x	13.68x	1.44%	27.94B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	112.9x	40.63x	92.94x	0.32%	27.91B
DOVER CORPORATION	22.87x	3.31x	14.28x	1.02%	27.89B
ALFA LAVAL AB	25.94x	3.26x	15.94x	1.74%	24.22B
Average	37.29x	8.09x	24.83x	1.2%	41.61B
Weighted average by Cap.	37.27x	7.50x	24.37x	1.08%