|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8200 MYR | 0.00% |
|
-1.20% | +1.86% |
Projected Income Statement: SLP Resources
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 168.9 | 185.7 | 162.3 | 161.7 | 152.1 | 194.3 | 186.5 |
| Change | - | 9.94% | -12.61% | -0.41% | -5.92% | 27.76% | -4.01% |
| EBITDA | - | 30.69 | 18.6 | 21.88 | - | - | - |
| Change | - | - | -39.4% | 17.64% | - | - | - |
| EBIT 1 | 22.57 | 24.3 | 12.26 | 15.57 | 10.86 | 26.3 | 24.8 |
| Change | - | 7.65% | -49.55% | 27.01% | -30.29% | 142.26% | -5.7% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 23.3 | 25.54 | 14.24 | 17.46 | 11.43 | 27.1 | 25.5 |
| Change | - | 9.61% | -44.26% | 22.61% | -34.51% | 137.05% | -5.9% |
| Net income 1 | 17.73 | 20.58 | 10.61 | 14.04 | 8.447 | 20.3 | 19.2 |
| Change | - | 16.1% | -48.46% | 32.4% | -39.85% | 140.32% | -5.42% |
| Announcement Date | 2/25/22 | 2/24/23 | 2/26/24 | 2/25/25 | 2/23/26 | - | - |
1MYR in Million
Estimates
Forecast Balance Sheet: SLP Resources
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | 84.3 | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/26/24 | 2/25/25 | 2/23/26 | - | - |
Estimates
Cash Flow Forecast: SLP Resources
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 1.16 | 0.8828 | 1.118 | 0.4615 | 5.368 | 1.854 |
| Change | - | -23.88% | 26.68% | -58.73% | 1,063.14% | -65.47% |
| Free Cash Flow (FCF) 1 | 14.09 | 13.46 | 16.52 | 13.66 | 15.02 | 11.32 |
| Change | - | -4.41% | 22.71% | -17.29% | 9.95% | -24.64% |
| Announcement Date | 4/9/21 | 4/14/22 | 4/17/23 | 4/17/24 | 4/29/25 | 4/29/26 |
1MYR in Million
Estimates
Forecast Financial Ratios: SLP Resources
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | 16.52% | 11.46% | 13.53% | - | - | - |
| EBIT Margin (%) | - | 13.36% | 13.08% | 7.55% | 9.63% | 7.14% | 13.54% | 13.3% |
| EBT Margin (%) | - | 13.79% | 13.75% | 8.77% | 10.8% | 7.52% | 13.95% | 13.67% |
| Net margin (%) | - | 10.49% | 11.08% | 6.53% | 8.69% | 5.55% | 10.45% | 10.29% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | 6.28% | 6.48% | 6.81% | 3.41% | 4.49% | 3.31% | - | - |
| ROE | 9% | 9.66% | 10.88% | 5.52% | 7.41% | 4.67% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | 0.6% | 0.28% | 4.13% | - | - | - |
| CAPEX / EBITDA (%) | - | - | 3.64% | 2.48% | 30.53% | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | 0.055 | 0.055 | 0.0475 | 0.0475 | 0.0475 | 0.048 | 0.05 |
| Change | - | - | 0% | -13.64% | 0% | 0% | 1.05% | 4.17% |
| Book Value Per Share 1 | - | 0.585 | 0.609 | 0.603 | 0.594 | 0.549 | 0.56 | 0.57 |
| Change | - | - | 4.1% | -0.99% | -1.49% | -7.58% | 2% | 1.79% |
| EPS 1 | - | 0.0559 | 0.0649 | 0.0335 | 0.0443 | 0.0267 | 0.064 | 0.06 |
| Change | - | - | 16.1% | -48.38% | 32.24% | -39.73% | 139.7% | -6.25% |
| Nbr of stocks (in thousands) | - | 316,960 | 316,960 | 316,960 | 316,960 | 316,960 | 316,960 | 316,960 |
| Announcement Date | - | 2/25/22 | 2/24/23 | 2/26/24 | 2/25/25 | 2/23/26 | - | - |
1MYR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 12.8x | 13.7x |
| PBR | 1.46x | 1.44x |
| EV / Sales | 1.34x | 1.39x |
| Yield | 5.85% | 6.1% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy

Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.8200MYR
Average target price
0.9000MYR
Spread / Average Target
+9.76%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- SLP Stock
- Financials SLP Resources
Select your edition
All financial news and data tailored to specific country editions
















