Company Valuation: SLP Resources

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 293.2 313.8 285.3 278.9 255.2 255.2 -
Change - 7.03% -9.09% -2.22% -8.52% 0% -
Enterprise Value (EV) 293.2 313.8 369.6 278.9 255.2 255.2 255.2
Change - 7.03% 17.79% -24.54% -8.52% 0% 0%
P/E 16.5x 15.3x 26.9x 19.9x 30.1x 12.6x 13.4x
PBR 1.58x 1.63x 1.49x 1.48x 1.47x 1.44x 1.41x
PEG - 1x -0.6x 0.6x -0.8x 0x -2.14x
Capitalization / Revenue 1.74x 1.69x 1.76x 1.73x 1.68x 1.31x 1.37x
EV / Revenue 0x 0x 0x 0x 0x 1.31x 1.37x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.7x 10.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.055 0.055 0.0475 0.0475 0.0475 0.048 0.05
Rate of return 5.95% 5.56% 5.28% 5.4% 5.9% 5.96% 6.21%
EPS 2 0.0559 0.0649 0.0335 0.0443 0.0267 0.064 0.06
Distribution rate 98.4% 84.7% 142% 107% 178% 75% 83.3%
Net sales 1 168.9 185.7 162.3 161.7 152.1 194.3 186.5
EBITDA - 30.69 18.6 21.88 - - -
EBIT 1 22.57 24.3 12.26 15.57 10.86 26.3 24.8
Net income 1 17.73 20.58 10.61 14.04 8.447 20.3 19.2
Net Debt - - 84.34 - - - -
Reference price 2 0.9250 0.9900 0.9000 0.8800 0.8050 0.8050 0.8050
Nbr of stocks (in thousands) 316,960 316,960 316,960 316,960 316,960 316,960 -
Announcement Date 2/25/22 2/24/23 2/26/24 2/25/25 2/23/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.58x - - 5.96% 62.35M
19.03x1.51x9.55x5.42% 21.58B
25.59x2.3x11.07x1.41% 8.8B
9.86x - - 3.6% 1.41B
10.13x - - - 1.36B
13.94x1.06x7.43x2.79% 1.29B
29.62x - - - 1.26B
Average 17.25x 1.62x 9.35x 3.84% 5.11B
Weighted average by Cap. 20.12x 1.71x 9.89x 4.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7248 Stock
  4. Valuation SLP Resources