Company Valuation: Sling Group Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 25.46 45.62 33.68 20.84 13.16 18.62
Change - 79.17% -26.17% -38.13% -36.88% 41.53%
Enterprise Value (EV) 1 28.39 59.1 49.93 41.64 33.28 36.93
Change - 108.2% -15.52% -16.59% -20.09% 10.99%
P/E -1.59x -5.31x -2.07x -2.53x -1.31x 426x
PBR 0.89x 2.36x 7.53x -7.7x -1.34x -2.07x
PEG - 0.1x -0x 0.1x -0.1x -4x
Capitalization / Revenue 0.29x 0.34x 0.35x 0.16x 0.16x 0.28x
EV / Revenue 0.32x 0.44x 0.52x 0.33x 0.39x 0.56x
EV / EBITDA -1.19x -4.71x -2.9x -24.1x -4x 33.5x
EV / EBIT -1.15x -4.56x -2.84x -20.9x -3.97x 36.1x
EV / FCF 2.56x -10.2x 21.6x 210x 40.9x 518x
FCF Yield 39.1% -9.78% 4.62% 0.48% 2.45% 0.19%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0286 -0.0154 -0.0291 -0.0147 -0.0179 0.000078
Distribution rate - - - - - -
Net sales 1 88.55 135.2 96.07 128.1 84.59 65.6
EBITDA 1 -23.94 -12.54 -17.22 -1.727 -8.311 1.102
EBIT 1 -24.63 -12.97 -17.56 -1.994 -8.392 1.023
Net income 1 -16.01 -8.598 -16.3 -8.249 -10.01 0.044
Net Debt 1 2.922 13.48 16.24 20.8 20.12 18.31
Reference price 2 0.0455 0.0815 0.0602 0.0372 0.0235 0.0332
Nbr of stocks (in thousands) 560,000 560,000 560,000 560,000 560,000 560,000
Announcement Date 3/29/21 4/1/22 3/30/23 4/3/24 4/11/25 4/16/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.86M
18.08x2.77x9.13x3.23% 233B
18.21x2.4x12.16x1.15% 20.06B
18.25x3.49x8.62x3.19% 13.79B
10.06x0.87x4.44x-.--% 10.73B
18x2.07x8.15x2.07% 9.08B
13.06x1.33x8.7x2.97% 7.74B
10.16x1.33x5.79x7.68% 6.46B
Average 15.12x 2.04x 8.14x 2.9% 37.62B
Weighted average by Cap. 17.51x 2.62x 9.03x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8285 Stock
  4. Valuation Sling Group Holdings Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!