Valuation Sleep Number Corporation

Stocks

Market Closed - OTC Markets 14:31:34 2026-09-22 EDT			5-day change	1st Jan Change
0.0240 ^USD	-4.38%		+40.68%	-99.72%

07-30	SNBR, Inc. completed the acquisition of Assets of Sleep Number Corporation from Sleep Number Corporation.	CI
06-21	Sleep Number Corporation(OTCPK:SNBR.Q) dropped from NASDAQ Composite Index	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,272	1,764	583.7	307.6	335.3	195.8
Change	-	-22.36%	-66.92%	-47.29%	9.01%	-41.62%
Enterprise Value (EV) ¹	2,857	2,553	1,478	1,278	1,270	1,137
Change	-	-10.65%	-42.11%	-13.54%	-0.63%	-10.48%
P/E	16.7x	12.6x	16.6x	-20.3x	-16.7x	-1.49x
PBR	-9.28x	-4.16x	-1.33x	-0.7x	-0.74x	-0.34x
PEG	-	0.5x	-0.2x	0x	-0.5x	-0x
Capitalization / Revenue	1.22x	0.81x	0.28x	0.16x	0.2x	0.14x
EV / Revenue	1.54x	1.17x	0.7x	0.68x	0.75x	0.81x
EV / EBITDA	11.7x	10.1x	11.1x	11.5x	11.8x	19x
EV / EBIT	15.5x	13.2x	21.8x	33x	31x	277x
EV / FCF	15.8x	12.3x	-144x	-23.6x	33.2x	103x
FCF Yield	6.33%	8.16%	-0.69%	-4.24%	3.01%	0.97%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	4.9	6.16	1.6	-0.6816	-0.9	-5.77
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,857	2,185	2,114	1,887	1,682	1,411
EBITDA ¹	244.5	251.9	133.3	111.5	107.3	59.71
EBIT ¹	184.9	193.5	67.88	38.67	40.94	4.105
Net income ¹	139.2	153.7	36.61	-15.29	-20.33	-132
Net Debt ¹	585.1	788.7	894.2	970.1	934.4	941
Reference price ²	81.8600	77.9000	26.5300	13.8400	14.9900	8.5900
Nbr of stocks (in thousands)	27,757	22,647	22,001	22,228	22,371	22,790
Announcement Date	3/2/21	3/1/22	2/24/23	2/23/24	3/7/25	3/12/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLEEP NUMBER CORPORATION	-	-	-	-	579K
SOMNIGROUP INTERNATIONAL INC.	21.43x	2.09x	12.3x	1.07%	13.33B
JASON FURNITURE (HANGZHOU) CO.,LTD.	11.12x	0.75x	5.53x	5.56%	2.71B
MOTOMOTION CHINA CORPORATION	16.2x	2.74x	9.35x	0.87%	1.86B
HYUNDAI G.F. HOLDINGS CO., LTD.	6.43x	0.35x	4.93x	3.61%	1.73B
LA-Z-BOY INCORPORATED	14.7x	-	-	-	1.19B
DE RUCCI HEALTHY SLEEP CO., LTD.	15.48x	-	-	2.2%	1.14B
SUOFEIYA HOME COLLECTION CO., LTD.	16.79x	0.99x	7.7x	8.17%	1.07B
Average	14.59x	1.39x	7.96x	3.58%	2.88B
Weighted average by Cap.	17.81x	1.77x	10.30x	2.22%