Company Valuation: Skkynet Cloud Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 30.95 32.1 9.699 16.75 26.99 31.35
Change - 3.74% -69.79% 72.66% 61.17% 16.18%
Enterprise Value (EV) 1 30.2 31.37 8.988 15.83 25.83 29.93
Change - 3.88% -71.35% 76.11% 63.18% 15.86%
P/E -95.8x -136x 508x -153x 356x 1,486x
PBR 66x 71x 14.5x 23.4x 30.3x 30.5x
PEG - 5.1x -5x 0x -2x -20.6x
Capitalization / Revenue 20.5x 17.5x 4.5x 7.05x 10.5x 12.3x
EV / Revenue 20x 17.1x 4.17x 6.67x 10.1x 11.7x
EV / EBITDA -77.5x -205x -155x -137x 423x -6,567x
EV / EBIT -77x -201x -149x -134x 440x -4,613x
EV / FCF 180x 306x -114x 85.2x 140x 120x
FCF Yield 0.56% 0.33% -0.88% 1.17% 0.71% 0.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006261 -0.004579 0.000359 -0.00206 0.001428 0.000397
Distribution rate - - - - - -
Net sales 1 1.507 1.83 2.157 2.374 2.562 2.551
EBITDA 1 -0.3898 -0.1531 -0.0579 -0.1155 0.0611 -0.004557
EBIT 1 -0.3922 -0.1558 -0.0604 -0.1179 0.0587 -0.006488
Net income 1 -0.3113 -0.1636 0.0328 -0.0979 0.0991 0.0354
Net Debt 1 -0.7459 -0.7332 -0.7108 -0.9168 -1.158 -1.427
Reference price 2 0.6000 0.6224 0.1825 0.3151 0.5078 0.5900
Nbr of stocks (in thousands) 51,576 51,576 53,144 53,144 53,144 53,144
Announcement Date 2/9/21 1/26/22 1/27/23 1/25/24 1/31/25 1/27/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 26.57M
23.33x3.76x13.14x2.87% 222B
-111.05x17.66x101.96x-.--% 110B
12.61x1.39x7.32x3.81% 104B
15.94x2.92x11.02x5.16% 93.57B
21.19x5.51x13.53x2.7% 63.41B
15.29x2.23x9.48x5.11% 49.7B
20.51x1.51x9.56x0.93% 38.71B
18.66x2.4x11.5x4.66% 38.97B
19.39x1.58x9.66x1.51% 37.83B
Average 3.99x 4.33x 20.80x 2.97% 75.79B
Weighted average by Cap. 0.19x 5.10x 24.30x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SKKY Stock
  4. Valuation Skkynet Cloud Systems, Inc.