|
Market Closed -
Deutsche Boerse AG
03:31:08 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 24.56 EUR | +0.61% |
|
+2.55% | +9.20% |
| 10-05 | Point72 becomes new public short seller in SKF | FW |
| 10-02 | Stockholm bourse ended Friday higher, Volvo Cars fell on outlook warning | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 125,235 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 11.86% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 134,339 | 130,411 | 123,629 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 8.33% | -2.92% | -5.2% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 20.4x | 16.3x | 14.3x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.14x | 2x | 1.89x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.4x | 0.6x | 1.1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.36x | 1.3x | 1.27x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.46x | 1.36x | 1.25x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.28x | 7.5x | 6.75x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 11x | 9.76x | 8.7x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 37.7x | 19.7x | 15.4x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 2.65% | 5.08% | 6.48% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.844 | 8.534 | 9.199 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.85% | 3.1% | 3.34% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.48 | 16.92 | 19.18 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 58.2% | 50.5% | 48% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 92,003 | 96,074 | 98,558 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 16,226 | 17,394 | 18,317 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,206 | 13,364 | 14,211 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 5,998 | 7,663 | 8,621 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,104 | 5,176 | -1,607 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 275.10 | 275.10 | 275.10 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 1/31/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.16x | 5.43x | 19.69x | 0.83% | 123B | |
| 34.94x | 5.49x | 20.8x | 1.54% | 97.45B | |
| 45.06x | 9.14x | 26.74x | -.--% | 65.48B | |
| 27.58x | 3.16x | 18.24x | 0.75% | 60.3B | |
| 40.2x | 6.25x | 27.6x | 1.93% | 58.24B | |
| 27.51x | 5.07x | 17.77x | 2.19% | 35.94B | |
| 20.6x | 1.76x | 12.69x | 2.28% | 29.97B | |
| 30.09x | 4.01x | 15.13x | 0.11% | 29.52B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.28B | |
| Average | 30.91x | 4.88x | 18.93x | 1.23% | 58.76B | |
| Weighted average by Cap. | 32.70x | 5.32x | 20.25x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- SKFB Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
