|
Market Closed -
Deutsche Boerse AG
02:00:56 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 24.11 EUR | -0.41% |
|
-2.15% | +7.20% |
| 09-04 | Stockholm stocks rose for a second straight day, OMXS30 index up 0.2 percent | FW |
| 09-04 | Citadel Advisors becomes new public short seller in SKF | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 125,052 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 11.69% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 134,270 | 129,585 | 122,491 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 8.27% | -3.49% | -5.47% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 20.4x | 16.3x | 14.4x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.12x | 1.99x | 1.88x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.4x | 0.7x | 1.1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.36x | 1.31x | 1.28x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.46x | 1.36x | 1.25x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.69x | 7.64x | 6.8x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 11x | 9.78x | 8.7x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 37x | 17.6x | 14.6x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 2.7% | 5.67% | 6.87% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.823 | 8.521 | 9.187 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.85% | 3.1% | 3.35% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.49 | 16.8 | 19.09 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 58% | 50.7% | 48.1% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 91,881 | 95,157 | 97,729 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,457 | 16,961 | 18,014 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,154 | 13,245 | 14,080 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 5,974 | 7,545 | 8,497 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,218 | 4,533 | -2,561 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 274.50 | 274.50 | 274.50 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 1/31/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.81x | 5.27x | 19.16x | 0.85% | 121B | |
| 26.82x | 4.93x | 17.28x | 2.24% | 35.46B | |
| 21.61x | 1.85x | 13.33x | 2.17% | 31.42B | |
| 30.13x | 4.02x | 15.19x | 0.11% | 29.63B | |
| 19.55x | 3.3x | 10.63x | 1.58% | 27.05B | |
| 21.3x | 3.09x | 13.33x | 1.1% | 25.98B | |
| 23.03x | 2.82x | 12.15x | 1.64% | 24.68B | |
| 25.88x | 3.25x | 15.9x | 1.75% | 24.01B | |
| 90.47x | 34.14x | 74.44x | 0.42% | 23.57B | |
| Average | 32.18x | 6.96x | 21.27x | 1.32% | 38.13B | |
| Weighted average by Cap. | 31.08x | 6.16x | 20.04x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- SKFB Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
