Valuation Skanska AB Tradegate

Stocks

Market Closed - Tradegate 01:30:32 2026-09-21 EDT			Pre-market 01:40:11
24.05 ^EUR	+0.71%		24.04	-0.04%

09-18	Skanska signs contract for Norwegian care project	FW
09-15	Skanska Invests in the First Phase of the Nowy Format Office Project in Kraków	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	96,563	67,908	74,823	95,667	104,253	111,753	-	-
Change	-	-29.67%	10.18%	27.86%	8.98%	7.19%	-	-
Enterprise Value (EV) ¹	81,935	67,908	67,374	82,592	104,253	100,062	98,405	94,172
Change	-	-17.12%	-0.79%	22.59%	26.23%	-4.02%	-1.66%	-4.3%
P/E	11.8x	8.86x	23.1x	16.5x	16.7x	15.4x	14.1x	13x
PBR	2.13x	-	1.33x	1.53x	1.69x	1.74x	1.65x	1.56x
PEG	-	-1.49x	-0.4x	0.2x	2.43x	1x	1.51x	1.5x
Capitalization / Revenue	0.65x	0.42x	0.48x	0.54x	0.58x	0.62x	0.58x	0.55x
EV / Revenue	0.56x	0.42x	0.43x	0.47x	0.58x	0.55x	0.51x	0.47x
EV / EBITDA	6.55x	5.65x	11.3x	8.43x	10.4x	8.86x	8.29x	7.21x
EV / EBIT	8.33x	7.3x	20.9x	11.7x	14.4x	11.9x	10.5x	9.19x
EV / FCF	14.6x	-	107x	12.8x	24.6x	9.37x	11.7x	11.1x
FCF Yield	6.84%	-	0.94%	7.81%	4.06%	10.7%	8.56%	9.05%
Dividend per Share ²	7	-	5.5	8	14	9.857	11.06	12.26
Rate of return	2.99%	-	3.02%	3.44%	5.55%	3.65%	4.1%	4.54%
EPS ²	19.8	18.62	7.89	14.12	15.09	17.51	19.14	20.8
Distribution rate	35.4%	-	69.7%	56.7%	92.8%	56.3%	57.8%	58.9%
Net sales ¹	147,576	161,602	157,052	177,208	179,291	181,271	193,684	202,316
EBITDA ¹	12,501	12,011	5,978	9,799	10,071	11,291	11,867	13,070
EBIT ¹	9,832	9,297	3,231	7,087	7,241	8,433	9,348	10,246
Net income ¹	8,188	7,702	3,272	5,835	6,295	7,224	7,897	8,616
Net Debt ¹	-14,628	-	-7,449	-13,075	-	-11,691	-13,348	-17,581
Reference price ²	234.20	165.00	182.35	232.70	252.30	269.90	269.90	269.90
Nbr of stocks (in thousands)	412,308	411,564	410,324	411,116	413,210	414,054	-	-
Announcement Date	2/3/22	2/3/23	2/9/24	2/7/25	2/6/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.04x	2.54x	24.23x	0.07%	95.73B
VINCI	12.19x	1.05x	5.73x	4.79%	70.41B
COMFORT SYSTEMS USA, INC.	34x	4.27x	23.21x	0.2%	58.02B
LARSEN & TOUBRO LIMITED	25.94x	2x	19.66x	1.18%	55.34B
FERROVIAL N.V.	50.17x	3.99x	25.34x	1.89%	39.47B
HOCHTIEF AG	27.1x	0.68x	11.21x	2.28%	34.12B
EMCOR GROUP, INC.	22.9x	1.56x	14.41x	0.2%	33.09B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.74x	0.43x	6.87x	2.76%	29.68B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.39B
Average	28.22x	1.87x	15.16x	2.15%	49.14B
Weighted average by Cap.	31.60x	2.10x	16.67x	1.85%