Valuation SIMONA AG

Stocks

Market Closed - Deutsche Boerse AG 02:02:00 2026-11-06 EST			5-day change	1st Jan Change
70.00 ^EUR	-4.76%		-1.41%	+37.25%

07-28	SIMONA Aktiengesellschaft Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-16	SIMONA Aktiengesellschaft Announces Board Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	336	306	420	-
Change	-	-8.93%	37.25%	-
Enterprise Value (EV)	336	306	420	420
Change	-	-8.93%	37.25%	0%
P/E	14.7x	16x	14.5x	12.4x
PBR	-	0.8x	1.02x	0.97x
PEG	-	-1x	0.3x	0.7x
Capitalization / Revenue	-	0.53x	0.68x	0.65x
EV / Revenue	-	0x	0.68x	0.65x
EV / EBITDA	-	0x	5.57x	5.08x
EV / EBIT	-	0x	9.36x	8.16x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1.75	1.75	1.85
Rate of return	-	3.43%	2.5%	2.64%
EPS ²	3.82	3.18	4.82	5.64
Distribution rate	-	55%	36.3%	32.8%
Net sales ¹	-	582.3	618.8	643.6
EBITDA ¹	-	65.04	75.43	82.73
EBIT ¹	-	38.17	44.86	51.48
Net income ¹	22.93	19.06	28.92	33.87
Net Debt	-	-	-	-
Reference price ²	56.00	51.00	70.00	70.00
Nbr of stocks (in thousands)	6,000	6,000	6,000	-
Announcement Date	4/22/25	4/22/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMONA AG	14.52x	-	-	2.5%	468M
LINDE PLC	32.11x	7.11x	18.29x	1.25%	237B
AIR LIQUIDE	30.25x	4.66x	15.08x	1.97%	133B
THE SHERWIN-WILLIAMS COMPANY	31.03x	3.72x	19.25x	0.93%	82.64B
AIR PRODUCTS & CHEMICALS, INC.	90.5x	6.67x	15.53x	2.37%	67.88B
NAN YA PLASTICS CORPORATION	15.47x	5.57x	24.73x	4.78%	57.93B
SABIC	77.24x	1.34x	9.23x	5.76%	38.41B
WANHUA CHEMICAL GROUP CO., LTD.	11.19x	1.11x	6x	2.75%	34.05B
PPG INDUSTRIES, INC.	16.61x	1.91x	11.09x	2.38%	27.03B
ASIAN PAINTS LIMITED	47.12x	5.8x	31.89x	1.22%	25.98B
Average	36.61x	4.21x	16.79x	2.59%	70.43B
Weighted average by Cap.	37.29x	5.22x	17.20x	2.11%