|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.240 THB | 0.00% |
|
-1.59% | -8.15% |
Company Valuation: Simat Technologies
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,844 | 2,983 | 1,323 | 1,206 | 927.4 | 875.6 |
| Change | - | 61.78% | -55.65% | -8.82% | -23.12% | -5.59% |
| Enterprise Value (EV) 1 | 2,443 | 3,378 | 1,355 | 1,585 | 1,290 | 1,567 |
| Change | - | 38.25% | -59.9% | 17.02% | -18.63% | 21.5% |
| P/E | 50x | 41.8x | 21.1x | 49.9x | 23.8x | 13.6x |
| PBR | 3.59x | 3.13x | 1.3x | 1.21x | 0.89x | 0.84x |
| PEG | - | 0.7x | -1.7x | -0.8x | 0.4x | 0.2x |
| Capitalization / Revenue | 1.81x | 3.07x | 1.44x | 1.39x | 1.01x | 0.88x |
| EV / Revenue | 2.4x | 3.48x | 1.47x | 1.82x | 1.41x | 1.58x |
| EV / EBITDA | 13.3x | 12.4x | 6x | 8.58x | 6.3x | 8.66x |
| EV / EBIT | 20.2x | 19.9x | 11.5x | 25.8x | 17.7x | 23.3x |
| EV / FCF | 6.09x | -18.7x | 4.28x | -5.31x | -19.5x | -5.86x |
| FCF Yield | 16.4% | -5.35% | 23.4% | -18.8% | -5.14% | -17.1% |
| Dividend per Share 2 | - | - | - | - | - | 0.09 |
| Rate of return | - | - | - | - | - | 6.67% |
| EPS 2 | 0.07 | 0.11 | 0.0967 | 0.0373 | 0.06 | 0.0995 |
| Distribution rate | - | - | - | - | - | 90.5% |
| Net sales 1 | 1,020 | 971.5 | 919.9 | 870.5 | 914.4 | 993 |
| EBITDA 1 | 184.2 | 271.5 | 225.8 | 184.9 | 204.7 | 181.1 |
| EBIT 1 | 121.1 | 169.8 | 118.2 | 61.4 | 72.7 | 67.29 |
| Net income 1 | 40.78 | 74.24 | 62.71 | 24.17 | 40.73 | 64.53 |
| Net Debt 1 | 599.4 | 394.5 | 31.65 | 379 | 362.5 | 691.6 |
| Reference price 2 | 3.500 | 4.600 | 2.040 | 1.860 | 1.430 | 1.350 |
| Nbr of stocks (in thousands) | 526,882 | 648,565 | 648,565 | 648,565 | 648,565 | 648,565 |
| Announcement Date | 3/1/21 | 2/28/22 | 2/28/23 | 2/29/24 | 2/28/25 | 2/27/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 23.9M | ||
| 25.68x | 1.75x | 16.26x | 0.57% | 283B | ||
| 65.11x | 16.15x | 43.91x | 0.34% | 193B | ||
| 21.64x | 1.72x | 9.05x | 1.19% | 63.15B | ||
| 16.58x | 0.35x | 6.57x | 1.96% | 38.5B | ||
| 24.64x | 3.99x | 15.09x | 1.34% | 28.85B | ||
| 11.36x | 0.5x | 6.1x | 4.66% | 23.55B | ||
| 36.64x | 19.62x | 26.83x | 1.41% | 22.79B | ||
| 53.31x | - | - | 0.46% | 21.07B | ||
| 15.29x | 0.29x | 8.54x | 0.79% | 19.42B | ||
| Average | 30.03x | 5.55x | 16.54x | 1.41% | 69.27B | |
| Weighted average by Cap. | 36.16x | 6.42x | 22.69x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SIMAT Stock
- Valuation Simat Technologies
Select your edition
All financial news and data tailored to specific country editions
















