Company Valuation: Silver Storm Mining Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2024 2025 2026
Market Cap 1 63.15 54.94 45.7 69.6 363.7
Change - -13% - 52.3% 422.58%
Enterprise Value (EV) 1 56.78 48.29 46.18 68.45 345.8
Change - -14.96% - 48.22% 405.13%
P/E -13.9x -19.4x -4.61x -4.62x -15.3x
PBR 12.6x 8.64x 2.36x 3.8x 6.75x
PEG - 0.4x - -0.2x 15.2x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -12.2x -16.2x -6.19x -5.66x -19.2x
EV / FCF -20.4x -19.8x - -12.6x -10.9x
FCF Yield -4.91% -5.06% - -7.96% -9.16%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0269 -0.0136 -0.0249 -0.0303 -0.03
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - -7.437 -12 -17.91
EBIT 1 -4.642 -2.99 -7.456 -12.1 -18.03
Net income 1 -4.8 -2.879 -7.675 -13.95 -17.65
Net Debt 1 -6.367 -6.655 0.4837 -1.15 -17.95
Reference price 2 0.3750 0.2650 0.1150 0.1400 0.4600
Nbr of stocks (in thousands) 168,394 207,325 397,391 497,151 790,705
Announcement Date 5/2/22 4/26/23 11/7/24 7/1/25 6/24/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 249M
15.18x3.55x6.44x3.86% 197B
10.42x2.47x5.46x5.74% 143B
13.6x4.03x6.61x3.56% 95.68B
11.1x0.37x5.92x3.12% 84.38B
25.97x5.8x15.55x-.--% 57.82B
100.6x2.95x7.22x1.28% 52.5B
13.33x2.78x5.38x0.61% 29B
10.56x3.35x5.07x5.81% 22.76B
9.75x3.65x6.06x4.98% 22.12B
Average 23.39x 3.22x 7.08x 3.22% 70.41B
Weighted average by Cap. 20.37x 3.12x 6.91x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Silver Storm Mining Ltd.

Historical PBR trend

Valuation ratios - PBR - Silver Storm Mining Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Silver Storm Mining Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Silver Storm Mining Ltd.

  1. Stock Market
  2. Stocks
  3. SVRS Stock
  4. Valuation Silver Storm Mining Ltd.