Company Valuation: Signpost Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 11,601 11,411 7,232 7,389 5,014 3,453
Change - -1.64% -36.63% 2.17% -32.15% -31.12%
Enterprise Value (EV) 1 10,860 10,331 6,344 6,483 3,806 2,138
Change - -4.87% -38.6% 2.2% -41.3% -43.81%
P/E -13.9x -38.8x -54.8x 57.7x 19.5x 45.4x
PBR 8.84x 7.4x 5.11x 4.78x 2.78x 1.84x
PEG - 0.6x 1x -0x 0x -0.6x
Capitalization / Revenue 5.7x 5.39x 2.81x 2.52x 1.66x 1.1x
EV / Revenue 5.33x 4.88x 2.46x 2.21x 1.26x 0.68x
EV / EBITDA -21.5x -27.7x -60.4x - - -
EV / EBIT -18.2x -27.3x -57.7x 63.6x 19x 21.8x
EV / FCF -24.2x -29.1x -39.6x -141x 16.7x 60x
FCF Yield -4.14% -3.43% -2.52% -0.71% 5.99% 1.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -69.71 -23.02 -10.33 10.01 20.08 5.941
Distribution rate - - - - - -
Net sales 1 2,037 2,119 2,574 2,929 3,023 3,138
EBITDA 1 -505 -373 -105 - - -
EBIT 1 -597 -378 -110 102 200 98
Net income 1 -786 -291 -132 128 257 76
Net Debt 1 -741 -1,080 -888 -906 -1,208 -1,315
Reference price 2 970.00 894.00 566.00 578.00 392.00 270.00
Nbr of stocks (in thousands) 11,960 12,764 12,777 12,784 12,790 12,790
Announcement Date 5/31/21 5/30/22 5/30/23 5/31/24 5/29/25 5/28/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.55M
21.16x3.48x12.12x3.16% 202B
-93.89x14.84x85.94x-.--% 92.91B
10.88x1.2x6.29x4.42% 89.95B
14.62x2.66x10.06x5.62% 84.7B
20.17x5.27x12.97x2.84% 59.85B
13.61x1.98x8.38x5.73% 43.77B
17.31x2.21x10.6x5.02% 35.71B
18.74x1.51x9.48x1.58% 34.75B
19.59x1.45x9.18x1.01% 34.43B
Average 4.69x 3.85x 18.34x 3.26% 67.79B
Weighted average by Cap. 2.23x 4.42x 20.68x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3996 Stock
  4. Valuation Signpost Corporation