Valuation: Siam Makro

Market Cap 146B 4.32B 3.87B 3.56B 3.23B 6.03B 410B 6.14B 42.45B 17.04B 216B 16.22B 15.87B 681B P/E 2026 *
16.2x
P/E 2027 * 14.3x
Enterprise Value 270B 8.01B 7.17B 6.6B 5.98B 11.17B 760B 11.38B 78.65B 31.57B 400B 30.04B 29.41B 1,261B EV / Sales 2026 *
0.51x
EV / Sales 2027 * 0.49x
Free-Float
14.42%
Yield 2026 *
4.7%
Yield 2027 * 5.13%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.32B
+1.78%+0.89%+11.06%+83.24% 449B
-0.76%-3.27%+0.12%+59.32% 154B
+1.69%+1.06%+66.50%+39.34% 70.13B
+3.32%-0.75%-17.96%-21.91% 45.93B
+0.78%+0.02%+13.82%+119.11% 39.91B
+1.70%-0.29%+34.10%+11.14% 29.19B
+1.39%+6.83%+35.06%+20.51% 25.12B
+0.93%-0.97%-19.67%+26.84% 14B
+1.81%+1.40%+21.60%+57.55% 13.56B
Average +1.19%+0.65%+16.07%+43.90% 93.42B
Weighted average by Cap. +1.30%+0.18%+13.40%+65.41%

Financials

2026 *2027 *
Net sales 531B 15.72B 14.08B 12.95B 11.73B 21.93B 1,492B 22.34B 154B 61.99B 785B 58.99B 57.74B 2,476B 545B 16.13B 14.45B 13.29B 12.04B 22.51B 1,532B 22.93B 158B 63.62B 806B 60.54B 59.25B 2,541B
Net income 8.94B 264M 237M 218M 197M 369M 25.11B 376M 2.6B 1.04B 13.21B 993M 971M 41.66B 10.12B 300M 268M 247M 224M 418M 28.45B 426M 2.94B 1.18B 14.97B 1.12B 1.1B 47.2B
Net Debt 124B 3.68B 3.3B 3.04B 2.75B 5.14B 350B 5.24B 36.2B 14.53B 184B 13.83B 13.53B 580B 122B 3.62B 3.24B 2.98B 2.7B 5.05B 344B 5.15B 35.58B 14.28B 181B 13.59B 13.3B 570B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Makro