Valuation: Siam Makro

Market Cap 154B 4.61B 4.05B 3.77B 3.46B 6.49B 440B 6.61B 44.69B 17.49B 218B 17.3B 16.93B 755B P/E 2026 *
15.6x
P/E 2027 * 14.4x
Enterprise Value 282B 8.43B 7.4B 6.89B 6.33B 11.87B 805B 12.08B 81.71B 31.98B 399B 31.64B 30.96B 1,380B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.56%
Yield 2027 * 4.93%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.61B
+1.58%+4.02%+3.49%+71.59% 429B
+2.75%+4.13%+35.49%+6.81% 65.49B
+0.76%-0.71%-12.14%-30.47% 48.19B
+1.54%+1.43%+2.77%+118.73% 36.51B
+2.23%+2.25%+19.05%-26.16% 27.79B
+4.42%+11.35%-2.33%+71.70% 16.87B
-0.04%+5.09%+104.17%+33.24% 6.68B
+3.29%+4.50%-50.50%-3.78% 4.17B
-0.09%+7.30%+1.01%-58.57% 3.07B
Average +1.12%+3.95%+11.22%+20.34% 70.83B
Weighted average by Cap. +0.74%+1.93%+6.77%+54.14%

Financials

2026 *2027 *
Net sales 532B 15.88B 13.94B 12.98B 11.94B 22.38B 1,517B 22.76B 154B 60.26B 752B 59.62B 58.33B 2,600B 547B 16.33B 14.33B 13.34B 12.27B 23B 1,560B 23.4B 158B 61.96B 774B 61.29B 59.97B 2,673B
Net income 9.87B 295M 259M 241M 222M 415M 28.17B 423M 2.86B 1.12B 13.97B 1.11B 1.08B 48.26B 10.68B 319M 280M 261M 240M 450M 30.49B 457M 3.09B 1.21B 15.12B 1.2B 1.17B 52.24B
Net Debt 128B 3.82B 3.35B 3.12B 2.87B 5.38B 365B 5.47B 37.02B 14.49B 181B 14.33B 14.02B 625B 128B 3.84B 3.37B 3.14B 2.88B 5.41B 367B 5.5B 37.2B 14.56B 182B 14.4B 14.09B 628B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-