|
Market Closed -
Bombay S.E.
06:02:28 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 7.510 INR | +1.76% |
|
+1.49% | -22.58% |
Company Valuation: Shreyas Intermediates Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 354.3 | 821.9 | 503.1 | 625.6 | 586.7 | 439.3 |
| Change | - | 132% | -38.79% | 24.37% | -6.23% | -25.12% |
| Enterprise Value (EV) 1 | 419.8 | 897.7 | 579.9 | 702.5 | 663.5 | 516.1 |
| Change | - | 113.82% | -35.4% | 21.14% | -5.55% | -22.22% |
| P/E | -23.8x | -60.7x | -32.1x | -39.5x | -37x | -34.4x |
| PBR | 1.92x | 4.8x | 3.23x | 4.48x | 4.73x | 3.95x |
| PEG | - | 6.76x | -2x | -35.69x | -533.79x | 1.8x |
| Capitalization / Revenue | - | - | - | - | - | 2,632,616x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | 290x | 287x | 782x | 718x | 710x | 126x |
| EV / EBIT | -26.9x | -64.5x | -35.6x | -43.7x | -41.2x | -39.8x |
| EV / FCF | 29.3x | -167x | 132x | 121x | 47.3x | 113x |
| FCF Yield | 3.41% | -0.6% | 0.76% | 0.82% | 2.12% | 0.89% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.21 | -0.1911 | -0.2212 | -0.2236 | -0.2238 | -0.18 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | 166.9 |
| EBITDA 1 | 1.447 | 3.132 | 0.742 | 0.979 | 0.935 | 4.095 |
| EBIT 1 | -15.6 | -13.92 | -16.31 | -16.07 | -16.12 | -12.96 |
| Net income 1 | -14.67 | -13.54 | -15.67 | -15.84 | -15.86 | -12.62 |
| Net Debt 1 | 65.56 | 75.77 | 76.87 | 76.87 | 76.87 | 76.81 |
| Reference price 2 | 5.000 | 11.600 | 7.100 | 8.830 | 8.280 | 6.200 |
| Nbr of stocks (in thousands) | 70,854 | 70,854 | 70,854 | 70,854 | 70,854 | 70,854 |
| Announcement Date | 9/6/21 | 9/7/22 | 9/4/23 | 9/5/24 | 9/4/25 | 9/5/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.6M | |
| 40.09x | 5.4x | 22x | 0.96% | 84.98B | |
| 34.4x | 5.19x | 22.18x | 1.86% | 44.52B | |
| 24.33x | 2.88x | 15.07x | 2.15% | 34.88B | |
| 15.57x | 1.62x | 9.05x | 2.67% | 34.16B | |
| 39.22x | 7.05x | 18.7x | 1.58% | 32.15B | |
| 14.93x | 1.42x | 8.79x | 2.14% | 26.59B | |
| 39.32x | 9.52x | 29.22x | 2.26% | 23.93B | |
| 26.29x | 2.83x | 11.52x | 1.71% | 18.91B | |
| 7.39x | 2.14x | 4.25x | 3.53% | 15.61B | |
| Average | 26.84x | 4.23x | 15.64x | 2.1% | 31.57B | |
| Weighted average by Cap. | 30.19x | 4.51x | 17.45x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SHREYASI6 Stock
- Valuation Shreyas Intermediates Limited
Select your edition
All financial news and data tailored to specific country editions
