Company Valuation: SHINSEGAE Information & Communication Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 330,836 180,755 159,196 162,608 213,225
Change - -45.36% -11.93% 2.14% 31.13%
Enterprise Value (EV) 1 266,778 64,955 38,568 99,464 144,626
Change - -75.65% -40.62% 157.89% 45.41%
P/E 6.31x 2.15x 5.23x 5.63x 7.52x
PBR 0.09x 0.5x 0.42x 0.47x 0.49x
PEG - 0x -0.1x 0.5x -0.5x
Capitalization / Revenue 0.63x 0.3x 0.26x 0.26x 0.31x
EV / Revenue 0.51x 0.11x 0.06x 0.16x 0.21x
EV / EBITDA 5.24x 1.16x 0.62x 1.49x 1.74x
EV / EBIT 7.51x 1.73x 0.97x 2.69x 2.94x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 500 350 430 560
Rate of return - 3.64% 2.89% 2.97% 3.45%
EPS 2 3,144 6,381 2,316 2,575 2,156
Distribution rate - 7.84% 15.1% 16.7% 26%
Net sales 1 526,089 596,870 618,923 625,716 687,200
EBITDA 1 50,925 55,773 62,292 66,708 83,247
EBIT 1 35,527 37,529 39,958 36,953 49,113
Net income 1 39,007 83,879 30,441 33,848 28,339
Net Debt 1 -64,058 -115,799 -120,628 -63,144 -68,599
Reference price 2 19,850.00 13,750.00 12,110.00 14,500.00 16,220.00
Nbr of stocks (in thousands) 16,667 13,146 13,146 11,214 13,146
Announcement Date 3/10/23 3/10/23 3/18/24 3/10/25 3/9/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 130M
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -51.67x 8.29x 34.95x 2.14% 104.93B
Weighted average by Cap. -41.57x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SHINSEGAE Information & Communication Inc.

Historical PBR trend

Valuation ratios - PBR - SHINSEGAE Information & Communication Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SHINSEGAE Information & Communication Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SHINSEGAE Information & Communication Inc.

  1. Stock Market
  2. Stocks
  3. A035510 Stock
  4. Valuation SHINSEGAE Information & Communication Inc.