Company Valuation: Shimadaya Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 25,378 27,385
Change - 7.91%
Enterprise Value (EV) 1 19,908 23,151
Change - 16.29%
P/E 9.94x 10.5x
PBR 1.41x 1.4x
PEG 8.36x 5.53x
Capitalization / Revenue 0.64x 0.67x
EV / Revenue 0.5x 0.56x
EV / EBITDA - -
EV / EBIT 5.9x 6.14x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 22 52
Rate of return 1.32% 2.89%
EPS 2 168 171.2
Distribution rate 13.1% 30.4%
Net sales 1 39,625 41,061
EBITDA 4,813 5,334
EBIT 1 3,373 3,768
Net income 1 2,554 2,596
Net Debt 1 -5,470 -4,234
Reference price 2 1,669.00 1,801.00
Nbr of stocks (in thousands) 15,206 15,205
Announcement Date 6/19/25 6/17/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 141M
21.85x2.94x14.66x3.78% 259B
19.91x2.54x15.13x3.22% 81.67B
16.51x1.7x9.68x3.83% 44.1B
14.88x0.53x9.54x2.59% 38.78B
20.52x3.13x12.72x3.41% 34.07B
35.8x3.09x18.03x1.04% 31.57B
25.73x5.34x17.01x3.26% 29.28B
-8.4x1.84x9.17x6.73% 28.26B
17.49x1.68x11.88x4.88% 26.58B
Average 18.26x 2.53x 13.09x 3.64% 57.36B
Weighted average by Cap. 19.89x 2.65x 13.79x 3.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shimadaya Corporation

Historical PBR trend

Valuation ratios - PBR - Shimadaya Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shimadaya Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shimadaya Corporation

  1. Stock Market
  2. Stocks
  3. 250A Stock
  4. Valuation Shimadaya Corporation