Company Valuation: Shimadaya Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 25,378 27,385
Change - 7.91%
Enterprise Value (EV) 1 19,908 23,151
Change - 16.29%
P/E 9.94x 10.5x
PBR 1.41x 1.4x
PEG 8.36x 5.53x
Capitalization / Revenue 0.64x 0.67x
EV / Revenue 0.5x 0.56x
EV / EBITDA - -
EV / EBIT 5.9x 6.14x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 22 -
Rate of return 1.32% -
EPS 2 168 171.2
Distribution rate 13.1% -
Net sales 1 39,625 41,061
EBITDA 4,813 5,334
EBIT 1 3,373 3,768
Net income 1 2,554 2,596
Net Debt 1 -5,470 -4,234
Reference price 2 1,669.00 1,801.00
Nbr of stocks (in thousands) 15,206 15,205
Announcement Date 6/19/25 6/17/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 147M
12.44x0.73x5.87x7.96% 8.09B
17.54x1.13x8.66x2.45% 5.27B
8.44x1.15x5.11x4.91% 4.36B
11.42x0.27x2.97x1.64% 1.4B
19.16x1.16x8.58x2.61% 853M
14.07x - - 5.85% 638M
8.95x - - 4.65% 288M
Average 13.15x 0.89x 6.24x 4.3% 2.63B
Weighted average by Cap. 13.10x 0.91x 6.35x 5.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 250A Stock
  4. Valuation Shimadaya Corporation