Valuation Shifa International Hospitals Limited

Stocks

End-of-day quote Pakistan S.E. 2026-10-19			5-day change	1st Jan Change
444.97 ^PKR	-0.82%		+0.31%	-13.04%

09-13	Shifa International Hospitals Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
09-13	Shifa International Hospitals Limited announces Annual dividend, payable on November 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	13,582	11,324	7,743	9,268	30,035	31,954
Change	-	-16.62%	-31.62%	19.69%	224.08%	6.39%
Enterprise Value (EV) ¹	13,700	11,163	7,074	8,331	27,006	30,905
Change	-	-18.52%	-36.63%	17.78%	224.17%	14.44%
P/E	18.8x	9.92x	6.63x	6.76x	13.3x	12.7x
PBR	1.58x	1.15x	0.68x	0.74x	2.01x	1.83x
PEG	-	0.2x	2.76x	0.4x	0.2x	1.1x
Capitalization / Revenue	0.95x	0.7x	0.39x	0.39x	1.07x	1.02x
EV / Revenue	0.96x	0.69x	0.36x	0.35x	0.97x	0.99x
EV / EBITDA	6.67x	5.3x	2.75x	2.36x	5.22x	5.67x
EV / EBIT	10.3x	8.1x	3.97x	3.37x	6.6x	7.37x
EV / FCF	46x	-50.1x	320x	6.82x	9.47x	1,255x
FCF Yield	2.17%	-1.99%	0.31%	14.7%	10.6%	0.08%
Dividend per Share ²	-	3	1.5	4	5	5
Rate of return	-	1.67%	1.22%	2.73%	1.05%	0.99%
EPS ²	11.45	18.05	18.49	21.68	35.72	39.85
Distribution rate	-	16.6%	8.11%	18.4%	14%	12.5%
Net sales ¹	14,224	16,192	19,716	23,554	27,968	31,318
EBITDA ¹	2,054	2,106	2,569	3,535	5,178	5,455
EBIT ¹	1,332	1,378	1,781	2,471	4,094	4,196
Net income ¹	724.1	1,141	1,169	1,370	2,258	2,522
Net Debt ¹	118.5	-161.6	-669.6	-936.9	-3,029	-1,049
Reference price ²	214.85	179.14	122.49	146.61	475.13	505.49
Nbr of stocks (in thousands)	63,214	63,214	63,214	63,214	63,214	63,214
Announcement Date	10/7/21	10/7/22	9/30/23	10/7/24	10/6/25	10/2/26

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHIFA INTERNATIONAL HOSPITALS LIMITED	-	-	-	-	102M
CVS HEALTH CORPORATION	13.44x	0.41x	8.51x	2.88%	118B
HCA HEALTHCARE, INC.	15.49x	1.9x	9.49x	0.68%	99.34B
NATERA, INC.	-277.88x	19.12x	-326.58x	-.--%	56.71B
FRESENIUS SE & CO. KGAA	13.74x	1.5x	9.07x	2.6%	28.56B
QUEST DIAGNOSTICS INCORPORATED	23.12x	2.58x	13.11x	1.41%	25.94B
LABCORP HOLDINGS INC.	22.82x	2.1x	12.02x	0.92%	25.79B
TENET HEALTHCARE CORPORATION	8.11x	1.45x	6.59x	-.--%	21.52B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.36x	5.52x	22.93x	2.3%	20.7B
REDE D'OR SÃO LUIZ S.A.	19.57x	1.76x	8.84x	3.55%	18.25B
Average	-14.58x	4.04x	-26.23x	1.59%	41.5B
Weighted average by Cap.	-23.84x	4.01x	-35.87x	1.58%