Valuation Shengyi Electronics Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 2026-08-31			5-day change	1st Jan Change
128.88 ^CNY	-1.77%		+19.80%	+34.68%

08-16	Shengyi Electronics' Attributable Profit More Than Doubles in H1	MT
08-14	Shengyi Electronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,612	7,744	9,458	32,048	78,809	107,949	-	-
Change	-	-33.31%	22.13%	238.85%	145.91%	36.98%	-	-
Enterprise Value (EV) ¹	11,612	7,744	9,458	32,959	80,230	108,858	106,317	103,175
Change	-	-33.31%	22.13%	248.49%	143.42%	35.68%	-2.33%	-2.96%
P/E	42.3x	24.5x	-379x	98.2x	55.3x	40.8x	28.3x	21.8x
PBR	-	1.9x	-	7.64x	13.7x	12.8x	8.85x	6.32x
PEG	-	1.6x	4x	-0x	0x	0.5x	0.6x	0.7x
Capitalization / Revenue	-	2.19x	-	6.84x	8.3x	7.4x	5.25x	4.16x
EV / Revenue	-	2.19x	-	7.03x	8.45x	7.46x	5.17x	3.98x
EV / EBITDA	-	13.9x	-	47.3x	36.9x	29.6x	20.8x	15.9x
EV / EBIT	-	24.6x	-	93.9x	48.4x	37x	25.1x	18.8x
EV / FCF	-	-	-	-514x	-5,471x	205x	41.3x	32.3x
FCF Yield	-	-	-	-0.19%	-0.02%	0.49%	2.42%	3.09%
Dividend per Share ²	-	-	-	0.25	0.6	0.02	0.04	0.06
Rate of return	-	-	-	0.64%	0.63%	0.02%	0.03%	0.05%
EPS ²	0.33	0.38	-0.03	0.4	1.73	3.16	4.55	5.91
Distribution rate	-	-	-	62.5%	34.7%	0.63%	0.88%	1.02%
Net sales ¹	-	3,535	-	4,687	9,494	14,590	20,557	25,926
EBITDA ¹	-	556.6	-	697.3	2,171	3,678	5,106	6,485
EBIT ¹	-	315	-	351	1,657	2,942	4,236	5,493
Net income ¹	264.3	312.9	-24.99	332	1,473	2,629	3,788	4,913
Net Debt ¹	-	-	-	911.4	1,421	909	-1,632	-4,774
Reference price ²	13.96	9.31	11.37	39.26	95.69	128.88	128.88	128.88
Nbr of stocks (in thousands)	831,821	831,821	831,821	816,302	823,587	837,591	-	-
Announcement Date	3/24/22	2/15/23	3/27/24	2/27/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENGYI ELECTRONICS CO., LTD.	41.52x	7.59x	30.13x	0.02%	16.33B
MEDIATEK INC.	58x	9.3x	46.79x	1.4%	201B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	53.45x	9.12x	16.2x	-.--%	101B
ELITE MATERIAL CO., LTD.	47.43x	10.12x	35.23x	1.16%	62.12B
UNIMICRON TECHNOLOGY CORP.	54.92x	9.66x	34.8x	0.87%	57.5B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	41.35x	-	-	0.19%	53B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9373.61x	70.84x	2248.64x	-	40.13B
SHENNAN CIRCUITS CO., LTD.	44.5x	7.68x	30.52x	0.87%	36.69B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.05x	7.83x	25.68x	0.66%	34.81B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	27.72x	7.25x	21.95x	1.54%	34.42B
Average	977.55x	15.49x	276.66x	0.74%	63.73B
Weighted average by Cap.	637.01x	13.26x	186.09x	0.87%