Valuation Sharp Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-10 EDT			5-day change	1st Jan Change
648.30 ^JPY	+0.19%		+1.44%	-15.89%

07-03	SHARP Corporation Integrates HEALBE Corporation?s Patented FLOW Technology into Karada Mate Watch	CI
06-08	Sony to Launch New Xperia with AI Camera Features	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	701,805	605,772	539,765	612,939	374,001	420,945	-	-
Change	-	-13.68%	-10.9%	13.56%	-38.98%	12.55%	-	-
Enterprise Value (EV) ¹	1,041,014	1,050,338	786,522	854,980	568,396	698,938	623,201	571,142
Change	-	0.9%	-25.12%	8.7%	-33.52%	22.97%	-10.84%	-8.35%
P/E	9.48x	-2.29x	-3.6x	17x	7.89x	11.6x	11x	10.5x
PBR	1.54x	2.91x	3.79x	4x	1.34x	1.33x	1.35x	1.15x
PEG	-	0x	0.1x	-0x	0.3x	-0.5x	1.99x	1.98x
Capitalization / Revenue	0.28x	0.24x	0.23x	0.28x	0.2x	0.24x	0.25x	0.26x
EV / Revenue	0.42x	0.41x	0.34x	0.4x	0.3x	0.4x	0.37x	0.35x
EV / EBITDA	6.63x	16.4x	17.1x	11.3x	6.68x	9.03x	7.02x	6.14x
EV / EBIT	12.3x	-40.8x	-38.7x	31.3x	11.7x	15.5x	11.4x	9.98x
EV / FCF	23.8x	18.9x	6.92x	-8.12x	-7.91x	7.76x	14.9x	21.5x
FCF Yield	4.2%	5.3%	14.4%	-12.3%	-12.6%	12.9%	6.72%	4.66%
Dividend per Share ²	40	-	-	-	-	-	3.333	10
Rate of return	3.48%	-	-	-	-	-	0.51%	1.54%
EPS ²	121.1	-407.3	-231	55.59	73.05	55.8	58.88	62
Distribution rate	33%	-	-	-	-	-	5.66%	16.1%
Net sales ¹	2,495,588	2,548,117	2,321,921	2,160,146	1,892,811	1,744,404	1,673,000	1,625,750
EBITDA ¹	157,113	64,080	45,872	75,797	85,127	77,388	88,790	93,000
EBIT ¹	84,716	-25,719	-20,343	27,338	48,565	44,958	54,907	57,250
Net income ¹	73,991	-260,840	-149,980	36,095	47,434	36,231	38,224	40,252
Net Debt ¹	339,209	444,566	246,757	242,041	194,395	277,993	202,256	150,197
Reference price ²	1,149.00	933.00	831.30	944.00	576.00	648.30	648.30	648.30
Nbr of stocks (in thousands)	610,797	649,274	649,302	649,300	649,307	649,307	-	-
Announcement Date	5/11/22	5/11/23	5/14/24	5/12/25	5/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHARP CORPORATION	11.62x	0.4x	9.03x	-.--%	2.61B
SONY GROUP CORPORATION	16.1x	1.42x	7.21x	0.97%	122B
PANASONIC HOLDINGS CORPORATION	22.84x	1.42x	10.76x	1.3%	64.76B
LG ELECTRONICS INC.	14.61x	0.35x	4.38x	0.77%	20.53B
SHENZHEN MTC CO., LTD.	25.75x	-	-	-	6.88B
HANGZHOU EZVIZ NETWORK CO., LTD.	32.91x	-	-	1.69%	3.22B
CASIO COMPUTER CO.,LTD.	21.76x	1.35x	10.29x	2.61%	2.57B
XIAMEN INTRETECH INC.	35.71x	-	-	0.84%	2.56B
GN STORE NORD A/S	-132.41x	0.69x	6.1x	-.--%	2.02B
Average	5.43x	0.94x	7.96x	1.02%	25.25B
Weighted average by Cap.	17.33x	1.30x	8.06x	1.06%