Company Valuation: Sharp Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,166,694 701,805 605,772 539,765 612,939 398,804 - -
Change - -39.85% -13.68% -10.9% 13.56% -34.94% - -
Enterprise Value (EV) 1 1,549,698 1,041,014 1,050,338 786,522 854,980 568,396 676,797 601,060
Change - -32.82% 0.9% -25.12% 8.7% -33.52% 5.02% -11.19%
P/E Ratio 21.9x 9.48x -2.29x -3.6x 17x 7.89x 11x 10.4x
PBR 3.33x 1.54x 2.91x 3.79x 4x 1.34x 1.26x 1.28x
PEG - 0.2x 0x 0.1x -0x 0.3x -0.3x 1.88x
Capitalization / Revenue 0.48x 0.28x 0.24x 0.23x 0.28x 0.2x 0.23x 0.24x
EV / Revenue 0.64x 0.42x 0.41x 0.34x 0.4x 0.3x 0.39x 0.36x
EV / EBITDA 9.99x 6.63x 16.4x 17.1x 11.3x 6.68x 8.75x 6.77x
EV / EBIT 18.6x 12.3x -40.8x -38.7x 31.3x 11.7x 15.1x 10.9x
EV / FCF 8.13x 23.8x 18.9x 6.92x -8.12x -7.91x 7.51x 14.3x
FCF Yield 12.3% 4.2% 5.3% 14.4% -12.3% -12.6% 13.3% 6.97%
Dividend per Share 2 30 40 - - - - - 3.333
Rate of return 1.57% 3.48% - - - - - 0.54%
EPS 2 87.2 121.1 -407.3 -231 55.59 73.05 55.8 58.88
Distribution rate 34.4% 33% - - - - - 5.66%
Net sales 1 2,425,910 2,495,588 2,548,117 2,321,921 2,160,146 1,892,811 1,744,404 1,673,000
EBITDA 1 155,054 157,113 64,080 45,872 75,797 85,127 77,388 88,790
EBIT 1 83,112 84,716 -25,719 -20,343 27,338 48,565 44,958 54,907
Net income 1 53,263 73,991 -260,840 -149,980 36,095 47,434 36,231 38,224
Net Debt 1 383,004 339,209 444,566 246,757 242,041 194,395 277,993 202,256
Reference price 2 1,910.00 1,149.00 933.00 831.30 944.00 614.20 614.20 614.20
Nbr of stocks (in thousands) 610,834 610,797 649,274 649,302 649,300 649,307 - -
Announcement Date 5/11/21 5/11/22 5/11/23 5/14/24 5/12/25 5/12/26 - -
1JPY in Million2JPY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.26x0.34x7.83x-.--% 2.47B
17.19x1.51x7.96x0.75% 121B
35.86x1.24x13.3x1.05% 55.38B
18.65x0.44x5.44x0.73% 25.12B
65.6x1.43x37.45x0.1% 7.42B
25.88x - - - 6.92B
31.53x - - 1.77% 3.09B
22.62x1.33x10.85x2.59% 2.42B
33.19x - - 0.91% 2.38B
Average 28.64x 1.05x 13.80x 0.99% 25.18B
Weighted average by Cap. 24.08x 1.30x 10.09x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6753 Stock
  4. Valuation Sharp Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!