Valuation Shandong Linuo Pharmaceutical Packaging Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-22			5-day change	1st Jan Change
36.24 ^CNY	-0.28%		-14.39%	+105.91%

06-03	Shandong Linuo Pharmaceutical Packaging Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2025, Payable on 9 June 2026	CI
04-22	Shandong Linuo Pharmaceutical Packaging Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,717	3,165	4,158	3,438	4,095	9,403	-	-
Change	-	-44.63%	31.35%	-17.3%	19.08%	129.64%	-	-
Enterprise Value (EV)	5,717	3,165	4,158	3,438	4,095	9,403	9,403	9,403
Change	-	-44.63%	31.35%	-17.3%	19.08%	129.64%	0%	0%
P/E	35.1x	27.2x	59.6x	51.8x	104x	92.9x	71.1x	51x
PBR	4.2x	2.21x	2.87x	2.42x	-	-	-	-
PEG	-	-1x	-1.5x	-15.54x	-2.5x	1x	2.3x	1.3x
Capitalization / Revenue	6.43x	3.85x	4.39x	3.18x	4.17x	8.63x	7.59x	6.64x
EV / Revenue	0x	0x	0x	0x	0x	8.63x	7.59x	6.64x
EV / EBITDA	0x	0x	0x	0x	-	39.2x	30x	23x
EV / EBIT	0x	0x	0x	0x	0x	79.7x	59.5x	42x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.7	0.5	0.3	0.29	0.17	0.39	0.51	0.71
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	888.9	822	947.4	1,081	981.5	1,090	1,238	1,417
EBITDA ¹	199.5	196.4	159.5	199.1	-	240	313	409
EBIT ¹	140.5	127	72.89	72.11	50.62	118	158	224
Net income ¹	124.8	116.7	65.92	66.07	39.66	103	137	190
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	24.60	13.62	17.89	15.02	17.60	36.24	36.24	36.24
Nbr of stocks (in thousands)	232,410	232,410	232,410	228,926	232,645	259,454	-	-
Announcement Date	2/18/22	4/26/23	4/28/24	4/24/25	4/22/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG LINUO PHARMACEUTICAL PACKAGING CO., LTD.	92.92x	-	-	-	1.39B
VIDRALA, S.A.	13.88x	2.15x	7.23x	1.94%	3.61B
VERALLIA	16.58x	1.2x	5.65x	5.89%	2.6B
SHANDONG PHARMACEUTICAL GLASS CO.LTD	13.15x	1.92x	5.98x	2.98%	1.84B
O-I GLASS, INC.	14.03x	0.86x	4.89x	-.--%	1.39B
ZIGNAGO VETRO S.P.A.	18.8x	1.41x	6.96x	3.85%	722M
Average	28.23x	1.51x	6.14x	2.93%	1.93B
Weighted average by Cap.	24.20x	1.64x	6.26x	3.01%