Income Statement Shandong Kaisheng New Materials Co.,Ltd.
Stocks
301069
CNE100004RQ7
Commodity Chemicals
|
End-of-day quote
Shenzhen S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 16.06 CNY | -1.23% |
|
-9.37% | -42.23% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 874M | 982M | 978M | 926M | 1.01B | |||||
Other Revenues, Total | 5.78M | 28.05M | 8.47M | 1.85M | 19.67M | |||||
Total Revenues | 880M | 1.01B | 987M | 928M | 1.03B | |||||
Cost of Goods Sold, Total | 575M | 625M | 673M | 727M | 753M | |||||
Gross Profit | 304M | 385M | 314M | 201M | 273M | |||||
Selling General & Admin Expenses, Total | 45.76M | 67.51M | 71.25M | 69.24M | 72.37M | |||||
Provision for Bad Debts | 2.49M | -1.97M | 2.57M | 432K | 2.65M | |||||
R&D Expenses | 43.1M | 53.98M | 51.51M | 53.8M | 48.9M | |||||
Other Operating Expenses | 7.66M | 9.67M | 13.2M | 9.88M | 8.97M | |||||
Other Operating Expenses, Total | 99.01M | 129M | 139M | 133M | 133M | |||||
Operating Income | 205M | 256M | 176M | 67.38M | 140M | |||||
Interest Expense, Total | - | - | -3.18M | -32.02M | -33.33M | |||||
Interest And Investment Income | 13.87M | 12.2M | 8.41M | 18M | 12.23M | |||||
Net Interest Expenses | 13.87M | 12.2M | 5.23M | -14.02M | -21.1M | |||||
Currency Exchange Gains (Loss) | -415K | 3.01M | 109K | 1.77M | -1.14M | |||||
Other Non Operating Income (Expenses) | -2M | -1.19M | -1.88M | -13.94M | -112K | |||||
EBT, Excl. Unusual Items | 217M | 270M | 179M | 41.19M | 118M | |||||
Gain (Loss) On Sale Of Investments | -2.54M | -1.44M | -1.16M | 2.11M | 2.41M | |||||
Gain (Loss) On Sale Of Assets | -1.19M | -1.4M | -1.04M | 88.99K | 53.74K | |||||
Asset Writedown | - | -779K | -5.06M | - | -2.87M | |||||
Other Unusual Items | 9.27M | 2.09M | 4.45M | 17.11M | 32.55M | |||||
EBT, Incl. Unusual Items | 222M | 268M | 176M | 60.51M | 150M | |||||
Income Tax Expense | 28.71M | 33.81M | 18.6M | 4.83M | 21.43M | |||||
Earnings From Continuing Operations | 193M | 235M | 158M | 55.68M | 128M | |||||
Net Income to Company | 193M | 235M | 158M | 55.68M | 128M | |||||
Minority Interest | - | -90.35K | 302K | 309K | - | |||||
Net Income - (IS) | 193M | 235M | 158M | 55.99M | 128M | |||||
Net Income to Common Incl Extra Items | 193M | 235M | 158M | 55.99M | 128M | |||||
Net Income to Common Excl. Extra Items | 193M | 235M | 158M | 55.99M | 128M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.51 | 0.56 | 0.38 | 0.13 | 0.31 | |||||
Basic EPS - Continuing Operations | 0.51 | 0.56 | 0.38 | 0.13 | 0.31 | |||||
Basic Weighted Average Shares Outstanding | 376M | 421M | 421M | 421M | 421M | |||||
Net EPS - Diluted | 0.51 | 0.56 | 0.38 | 0.13 | 0.31 | |||||
Diluted EPS - Continuing Operations | 0.51 | 0.56 | 0.38 | 0.13 | 0.31 | |||||
Diluted Weighted Average Shares Outstanding | 376M | 421M | 421M | 421M | 421M | |||||
Normalized Basic EPS | 0.36 | 0.4 | 0.27 | 0.06 | 0.17 | |||||
Normalized Diluted EPS | 0.36 | 0.4 | 0.27 | 0.06 | 0.17 | |||||
Dividend Per Share | 0.25 | 0.15 | 0.15 | 0.05 | 0.1 | |||||
Payout Ratio | - | 44.84 | 39.94 | 152.58 | 34.79 | |||||
Supplemental Items | ||||||||||
EBITDA | 243M | 303M | 263M | 184M | 268M | |||||
EBITA | 207M | 259M | 180M | 71.84M | 144M | |||||
EBIT | 205M | 256M | 176M | 67.38M | 140M | |||||
EBITDAR | 245M | 306M | 266M | 187M | 272M | |||||
Total Revenues (As Reported) | 880M | 1.01B | - | 928M | 1.03B | |||||
Effective Tax Rate - (Ratio) | 12.93 | 12.6 | 10.55 | 7.98 | 14.31 | |||||
Total Current Taxes | 30.33M | 37.09M | 27.07M | 14.79M | 25.2M | |||||
Total Deferred Taxes | -1.61M | -3.28M | -8.47M | -9.96M | -3.77M | |||||
Normalized Net Income | 135M | 169M | 112M | 26.06M | 73.53M | |||||
Interest on Long-Term Debt | - | - | - | 31.76M | 33.33M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 169K | 268K | 367K | 219K | 205K | |||||
Selling and Marketing Expenses | 10.06M | 15.31M | 14.75M | 12.71M | 14.04M | |||||
General and Administrative Expenses | 35.7M | 52.2M | 56.51M | 56.53M | 58.33M | |||||
Research And Development Expense From Footnotes | 43.1M | 53.98M | 51.51M | 53.8M | 48.9M | |||||
Net Rental Expense, Total | 1.89M | 2.44M | 3.46M | 3.6M | 3.55M | |||||
Imputed Operating Lease Interest Expense | - | - | - | 1.85M | 2.99M | |||||
Imputed Operating Lease Depreciation | - | - | - | 1.74M | 557K | |||||
Maintenance & Repair Expenses, Total | 21.31M | 15.03M | 14.18M | 10.06M | 3.02M | |||||
Stock-Based Comp., R&D Exp. (Total) | - | - | -1.26M | - | - | |||||
Stock-Based Comp., G&A Exp. (Total) | - | 7.03M | -2.16M | - | - | |||||
Total Stock-Based Compensation | - | 7.03M | -3.42M | - | - |
Select your edition
All financial news and data tailored to specific country editions
















