Company Valuation: Seva Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 3.052 1.533 0.657 0.219 0.438 6.339
Change - -49.77% -57.14% -66.67% 100% 1,347.14%
Enterprise Value (EV) 1 3.044 1.532 0.6539 0.2182 0.4361 6.24
Change - -49.67% -57.32% -66.63% 99.84% 1,330.82%
P/E -14.2x -8.02x -4.06x -1.3x -2.77x -3.6x
PBR -20.2x -5.11x -1.42x -0.35x -0.56x -33.1x
PEG - 0.7x 0.3x -0.35x 0.47x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -15.1x -8.63x -4.42x -1.41x -3x -7.04x
EV / FCF 48.4x 25.2x 9.16x 3.17x 6.4x -8.9x
FCF Yield 2.07% 3.97% 10.9% 31.6% 15.6% -11.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0492 -0.0436 -0.0369 -0.0383 -0.0361 -0.0723
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.2019 -0.1776 -0.1479 -0.1546 -0.1456 -0.8862
Net income 1 -0.2147 -0.191 -0.1618 -0.1679 -0.158 -0.9362
Net Debt 1 -0.008285 -0.00103 -0.003113 -0.000796 -0.001944 -0.0993
Reference price 2 0.7000 0.3500 0.1500 0.0500 0.1000 0.2600
Nbr of stocks (in thousands) 4,360 4,380 4,380 4,380 4,380 24,380
Announcement Date 5/12/21 5/24/22 5/15/23 5/28/24 5/27/25 5/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.51M
13.57x3.47x6.8x5.27% 1,682B
12.06x1.85x6.08x3.13% 444B
8.69x0.76x4.78x6.06% 370B
7.63x0.97x4.07x2.97% 300B
7.79x1.07x3.96x4.43% 207B
6.12x1.97x3.22x7.35% 155B
3.87x1.64x3.06x8.74% 135B
7.86x0.86x1.96x3.42% 109B
8.63x0.87x4.37x4.87% 86.55B
Average 8.47x 1.49x 4.25x 5.14% 348.96B
Weighted average by Cap. 11.00x 2.34x 5.57x 4.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Seva Mining Corp.

Historical PBR trend

Valuation ratios - PBR - Seva Mining Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Seva Mining Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Seva Mining Corp.

  1. Stock Market
  2. Stocks
  3. SEVA Stock
  4. Valuation Seva Mining Corp.