|
Market Closed -
Australian S.E.
00:10:25 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 5.130 AUD | -1.16% |
|
-1.91% | -24.56% |
| 08-20 | Servcorp Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 08-19 | Servcorp Fiscal 2026 Underlying Earnings, Revenue Up | MT |
Company Valuation: Servcorp Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 319.5 | 290.5 | 402.5 | 566.9 | 654.9 | 528.6 | - | - |
| Change | - | -9.09% | 38.59% | 40.83% | 15.51% | -19.28% | - | - |
| Enterprise Value (EV) 1 | 529.5 | 552.9 | 670.4 | 798.6 | 854.4 | 524.6 | 478 | 664.2 |
| Change | - | 4.42% | 21.25% | 19.11% | 6.99% | -38.6% | -8.89% | 38.97% |
| P/E | 11.4x | 26.3x | 10.3x | 10.9x | 10.2x | 7.31x | 6.74x | - |
| PBR | 1.61x | 1.55x | 2.07x | 2.43x | 2.56x | 1.72x | 1.48x | 1.28x |
| PEG | - | -0.4x | 0x | 0.3x | 0.5x | 0.7x | 0.8x | - |
| Capitalization / Revenue | 1.18x | 0.99x | 1.28x | 1.62x | 1.78x | 1.35x | 1.28x | 1.21x |
| EV / Revenue | 1.95x | 1.89x | 2.13x | 2.29x | 2.33x | 1.33x | 1.16x | 1.52x |
| EV / EBITDA | 9.85x | 9.37x | 9.1x | 8.9x | 8.55x | 2.29x | 1.93x | 2.54x |
| EV / EBIT | 15.5x | 14.2x | 12.3x | 11.7x | 10.6x | 4.98x | 4.15x | 5.41x |
| EV / FCF | - | - | - | - | 6.48x | 4.86x | 4.02x | - |
| FCF Yield | - | - | - | - | 15.4% | 20.6% | 24.9% | - |
| Dividend per Share 2 | 0.2 | 0.22 | 0.25 | 0.28 | 0.32 | 0.34 | 0.3818 | 0.4132 |
| Rate of return | 6.06% | 7.33% | 6.11% | 4.89% | 4.88% | 6.55% | 7.36% | 7.96% |
| EPS 2 | 0.289 | 0.114 | 0.399 | 0.527 | 0.643 | 0.71 | 0.77 | - |
| Distribution rate | 69.2% | 193% | 62.7% | 53.1% | 49.8% | 47.9% | 49.6% | - |
| Net sales 1 | 271.6 | 292.5 | 314.1 | 349.4 | 367.5 | 393 | 412.9 | 437.7 |
| EBITDA 1 | 53.76 | 59 | 73.63 | 89.75 | 99.95 | 229.3 | 247.2 | 262 |
| EBIT 1 | 34.1 | 39 | 54.3 | 68.4 | 80.9 | 105.4 | 115.2 | 122.8 |
| Net income 1 | 28.02 | 11.07 | 39.04 | 53.12 | 65.64 | 75.05 | 82.92 | 92.15 |
| Net Debt 1 | 210 | 262.5 | 267.9 | 231.7 | 199.6 | -4.052 | -50.68 | 135.6 |
| Reference price 2 | 3.300 | 3.000 | 4.090 | 5.730 | 6.560 | 5.190 | 5.190 | 5.190 |
| Nbr of stocks (in thousands) | 96,818 | 96,818 | 98,420 | 98,935 | 99,825 | 101,855 | - | - |
| Announcement Date | 8/24/22 | 8/23/23 | 8/22/24 | 8/14/25 | 8/19/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.31x | 1.33x | 2.29x | 6.55% | 372M | |
| 65.15x | - | - | - | 70.03B | |
| 12.7x | 4.44x | 11.39x | 3.79% | 40.22B | |
| 18.87x | 4.07x | 16.38x | 1.3% | 29.17B | |
| 8.31x | 1.51x | 8.38x | 4.24% | 27.69B | |
| 5.63x | 0.73x | 1.53x | 8.79% | 27.38B | |
| 14.61x | 3.17x | 15.15x | 2.39% | 27.01B | |
| 10.24x | 2.01x | 7.75x | 4.1% | 20.59B | |
| 8.02x | 2.91x | 6.53x | -.--% | 20.05B | |
| 13.28x | 6.44x | 16.94x | 1.64% | 19.06B | |
| Average | 16.41x | 2.96x | 9.59x | 3.64% | 28.16B | |
| Weighted average by Cap. | 24.97x | 3.16x | 10.56x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRV Stock
- Valuation Servcorp Limited
Select your edition
All financial news and data tailored to specific country editions
