|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.165 AUD | +1.07% |
|
-1.83% | -9.34% |
| 02-18 | Servcorp Limited, H1 2026 Earnings Call, Feb 18, 2026 | |
| 02-17 | Servcorp sees dividends for FY2026 not to be below 32.0 Au cents per share | RE |
Company Valuation: Servcorp Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 338.9 | 319.5 | 290.5 | 402.5 | 566.9 | 608.9 | - | - |
| Change | - | -5.71% | -9.09% | 38.59% | 40.83% | 7.4% | - | - |
| Enterprise Value (EV) 1 | 593.8 | 529.5 | 552.9 | 670.4 | 798.6 | 638.9 | 609.5 | 570.1 |
| Change | - | -10.83% | 4.42% | 21.25% | 19.11% | -20% | -4.6% | -6.46% |
| P/E | 15.2x | 11.4x | 26.3x | 10.3x | 10.9x | 9.1x | 8.36x | 7.82x |
| PBR | 1.69x | 1.61x | 1.55x | 2.07x | 2.43x | 2.3x | 1.97x | 1.7x |
| PEG | - | 0.4x | -0.4x | 0x | 0.3x | 0.3x | 0.93x | 1.14x |
| Capitalization / Revenue | 1.26x | 1.18x | 0.99x | 1.28x | 1.62x | 1.63x | 1.53x | 1.45x |
| EV / Revenue | 2.2x | 1.95x | 1.89x | 2.13x | 2.29x | 1.72x | 1.53x | 1.36x |
| EV / EBITDA | 3.83x | 9.85x | 9.37x | 9.1x | 8.9x | 2.92x | 2.55x | 2.24x |
| EV / EBIT | 19.8x | 15.5x | 14.2x | 12.3x | 11.7x | 6.45x | 5.7x | 4.93x |
| EV / FCF | - | - | - | - | - | 8.75x | 6.77x | 5.64x |
| FCF Yield | - | - | - | - | - | 11.4% | 14.8% | 17.7% |
| Dividend per Share 2 | 0.18 | 0.2 | 0.22 | 0.25 | 0.28 | 0.32 | 0.3478 | 0.3806 |
| Rate of return | 5.14% | 6.06% | 7.33% | 6.11% | 4.89% | 5.25% | 5.7% | 6.24% |
| EPS 2 | 0.23 | 0.289 | 0.114 | 0.399 | 0.527 | 0.67 | 0.73 | 0.78 |
| Distribution rate | 78.3% | 69.2% | 193% | 62.7% | 53.1% | 47.8% | 47.6% | 48.8% |
| Net sales 1 | 269.7 | 271.6 | 292.5 | 314.1 | 349.4 | 372.5 | 398.6 | 420.3 |
| EBITDA 1 | 155 | 53.76 | 59 | 73.63 | 89.75 | 218.4 | 239.4 | 255 |
| EBIT 1 | 30 | 34.1 | 39 | 54.3 | 68.4 | 99.11 | 107 | 115.6 |
| Net income 1 | 22.12 | 28.02 | 11.07 | 39.04 | 53.12 | 69.87 | 77.13 | 83.93 |
| Net Debt 1 | 255 | 210 | 262.5 | 267.9 | 231.7 | 30 | 0.609 | -38.79 |
| Reference price 2 | 3.500 | 3.300 | 3.000 | 4.090 | 5.730 | 6.100 | 6.100 | 6.100 |
| Nbr of stocks (in thousands) | 96,818 | 96,818 | 96,818 | 98,420 | 98,935 | 99,815 | - | - |
| Announcement Date | 8/25/21 | 8/24/22 | 8/23/23 | 8/22/24 | 8/14/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.18x | 1.73x | 2.95x | 5.2% | 430M | |
| 17.67x | 14.15x | 20.16x | 2.54% | 2.4B | |
| 9.64x | 13.43x | 15.4x | 6.05% | 2.34B | |
| 16.01x | 16.24x | 22.18x | 3.98% | 2.33B | |
| -52.99x | 15.93x | 18.29x | 2.07% | 1.97B | |
| 145.67x | 4.11x | 6.42x | - | 1.03B | |
| 13.49x | 6.54x | 18.75x | 4.36% | 957M | |
| Average | 22.67x | 10.30x | 14.88x | 4.03% | 1.63B | |
| Weighted average by Cap. | 14.35x | 12.73x | 17.28x | 3.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRV Stock
- Valuation Servcorp Limited
Select your edition
All financial news and data tailored to specific country editions
