|
Market Closed -
Bombay S.E.
06:02:23 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 4.890 INR | +1.66% |
|
-5.05% | -51.73% |
| 10-09 | Sepc Limited Signs INR 8,545.7 Million Contract with Steel Authority of India Limited-Iisco Steel Plant | CI |
| 09-29 | SEPC Limited Appoints Ms. Vasuki K B K as Independent Director | CI |
Company Valuation: SEPC Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,876 | 7,345 | 13,810 | 23,487 | 21,969 | 7,599 |
| Change | - | 89.47% | 88.02% | 70.08% | -6.46% | -65.41% |
| Enterprise Value (EV) 1 | 12,133 | 17,071 | 17,551 | 27,731 | 25,386 | 10,728 |
| Change | - | 40.69% | 2.81% | 58.01% | -8.46% | -57.74% |
| P/E | -2.16x | -2.79x | -261x | 98x | 87.8x | 16.4x |
| PBR | 0.39x | 1x | 1.27x | 1.94x | 1.46x | 0.49x |
| PEG | - | -0.1x | 2.6x | -0x | -14.93x | 0.2x |
| Capitalization / Revenue | 0.67x | 2.23x | 3.65x | 4.19x | 3.68x | 0.72x |
| EV / Revenue | 2.08x | 5.18x | 4.63x | 4.94x | 4.25x | 1.02x |
| EV / EBITDA | -15.6x | -36.9x | -27.6x | 109x | 51x | 14x |
| EV / EBIT | -14.5x | -33x | -25.4x | 132x | 55.8x | 14.8x |
| EV / FCF | -54.2x | -23.8x | 17.4x | -14x | -16.7x | -3.69x |
| FCF Yield | -1.85% | -4.2% | 5.75% | -7.13% | -5.99% | -27.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.85 | -2.714 | -0.0401 | 0.17 | 0.16 | 0.296 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5,828 | 3,295 | 3,788 | 5,610 | 5,977 | 10,545 |
| EBITDA 1 | -779.6 | -462.4 | -636.2 | 254.3 | 497.5 | 767.8 |
| EBIT 1 | -835 | -517.7 | -691.1 | 209.4 | 454.9 | 727 |
| Net income 1 | -1,795 | -2,637 | -49.04 | 227.8 | 248.4 | 535.4 |
| Net Debt 1 | 8,257 | 9,726 | 3,741 | 4,243 | 3,417 | 3,128 |
| Reference price 2 | 3.990 | 7.560 | 10.450 | 16.660 | 14.050 | 4.860 |
| Nbr of stocks (in thousands) | 971,529 | 971,529 | 1,321,529 | 1,409,814 | 1,563,660 | 1,563,660 |
| Announcement Date | 9/7/21 | 8/26/22 | 8/30/23 | 6/27/24 | 9/5/25 | 9/5/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 98.36M | |
| 48.67x | 2.26x | 21.57x | 0.08% | 84.78B | |
| 11.98x | 1.03x | 5.66x | 4.9% | 66.87B | |
| 24.75x | 1.93x | 18.96x | 1.18% | 53.17B | |
| 24.48x | 2.99x | 16.58x | 0.27% | 43.46B | |
| 47.1x | 3.79x | 23.91x | 2.06% | 36.32B | |
| 25.62x | 0.64x | 10.51x | 2.43% | 31.22B | |
| 19.95x | 1.39x | 12.84x | 0.23% | 29.37B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.36B | |
| 21.43x | 0.4x | 6.37x | 2.86% | 26.81B | |
| Average | 25.47x | 1.64x | 13.68x | 2.15% | 40.05B | |
| Weighted average by Cap. | 27.80x | 1.78x | 14.66x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEPC Stock
- Valuation SEPC Limited
Select your edition
All financial news and data tailored to specific country editions
