Valuation Sensorion

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-10 EDT			5-day change	1st Jan Change
0.2600 ^EUR	+0.78%		0.00%	-22.85%

06-11	Sensorion continues its decline despite Stifel's positive outlook
06-10	Sensorion Achieves Key Regulatory Milestones for Sens-601 for Gjb2-Related Hearing Loss and Selects Program as Lead Gene Therapy Candidate	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	153.4	29.56	80.38	191	101.3	133.8	-
Change	-	-80.74%	171.97%	137.65%	-47%	32.17%	-
Enterprise Value (EV) ¹	107.4	7.116	80.38	126.4	55.03	1.827	133.8
Change	-	-93.38%	1,029.56%	57.22%	-56.45%	-96.68%	7,224.46%
P/E	-10.1x	-1.28x	-2.53x	-7.07x	-3.37x	-17.3x	-4x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	0.2x	-0.3x	0.2x	-0x
Capitalization / Revenue	35.3x	5.9x	14.1x	28.7x	17.4x	6.12x	20.9x
EV / Revenue	24.7x	1.42x	14.1x	19x	9.47x	0.08x	20.9x
EV / EBITDA	-7.31x	-0.32x	-3.65x	-4.64x	-1.88x	0.03x	-
EV / EBIT	-7.15x	-0.31x	-3.6x	-4.45x	-1.79x	0.1x	-
EV / FCF	-9.56x	-0.31x	-	-5.74x	-2x	0.03x	-
FCF Yield	-10.5%	-321%	-	-17.4%	-50%	3,355%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.19	-0.29	-0.17	-0.09	-0.1	-0.015	-0.065
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	4.349	5.006	5.698	6.653	5.814	21.86	6.395
EBITDA ¹	-14.69	-22.37	-22.04	-27.24	-29.31	69.3	-
EBIT ¹	-15.02	-23.14	-22.31	-28.4	-30.75	18.45	-
Net income ¹	-15.14	-23.21	-22.06	-25.97	-29.43	-4.34	-50.64
Net Debt ¹	-46.02	-22.44	-	-64.66	-46.22	-132	-
Reference price ²	1.9260	0.3700	0.4300	0.6360	0.3370	0.2600	0.2600
Nbr of stocks (in thousands)	79,672	79,881	186,936	300,362	300,458	514,720	-
Announcement Date	4/28/22	3/16/23	2/29/24	3/14/25	3/17/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENSORION	-17.33x	0.08x	0.03x	-	153M
LONZA GROUP AG	35.38x	6.18x	19.12x	0.93%	50.73B
REVOLUTION MEDICINES, INC.	-23.4x	342.07x	-22.1x	-.--%	39.73B
IQVIA HOLDINGS INC.	25.29x	2.8x	12.09x	-.--%	34.69B
BEONE MEDICINES AG	45.73x	4.51x	28.9x	-.--%	33.21B
CELLTRION, INC.	27.05x	7.93x	19.91x	0.42%	26.76B
MEDPACE HOLDINGS, INC.	31.75x	5.12x	23.32x	-.--%	15.37B
EUROFINS SCIENTIFIC SE	23.95x	2.04x	8.96x	1.12%	13.78B
ICON PUBLIC LIMITED COMPANY	23.74x	1.89x	11.45x	-.--%	12.85B
Average	19.13x	41.40x	11.30x	0.31%	25.25B
Weighted average by Cap.	22.46x	63.78x	11.59x	0.32%