Valuation Semtech Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 10:16:10 2026-07-23 EDT			5-day change	1st Jan Change
120.92 ^EUR	+0.94%		+1.78%	+88.19%

07-16	Semtech Insider Sold Shares Worth $435,120, According to a Recent SEC Filing	MT
07-07	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,585	2,098	1,367	6,293	7,451	12,755	-	-
Change	-	-54.25%	-34.85%	360.44%	18.41%	71.18%	-	-
Enterprise Value (EV) ¹	4,585	2,098	1,367	6,693	7,747	12,992	12,644	12,188
Change	-	-54.25%	-34.85%	389.69%	15.76%	67.7%	-2.68%	-3.6%
P/E	37.1x	34.2x	-1.25x	-32.3x	-175x	87.6x	46.1x	24.4x
PBR	6.32x	2.78x	-4.43x	9.64x	13.6x	17.7x	12.6x	8.43x
PEG	-	-0.7x	0x	0.4x	2.2x	-0x	0.5x	0.3x
Capitalization / Revenue	6.19x	2.77x	1.57x	6.92x	7.1x	9.33x	7.46x	5.79x
EV / Revenue	6.19x	2.77x	1.57x	7.36x	7.38x	9.51x	7.4x	5.53x
EV / EBITDA	19.8x	8.46x	11.2x	36.7x	33.4x	44.6x	28.7x	19.9x
EV / EBIT	22.6x	9.64x	14.7x	44.9x	38.5x	43.6x	30.1x	23.6x
EV / FCF	25.9x	-	-11.1x	134x	45.2x	51.8x	41.3x	33x
FCF Yield	3.86%	-	-9.01%	0.75%	2.21%	1.93%	2.42%	3.03%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.92	0.96	-17.03	-2.26	-0.46	1.563	2.97	5.614
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	740.9	756.5	868.8	909.3	1,050	1,367	1,710	2,205
EBITDA ¹	231.7	248.1	122	182.5	232	291	440.1	611.4
EBIT ¹	202.7	217.7	92.67	149	201.1	297.7	420.2	516.9
Net income ¹	125.7	61.38	-1,092	-161.9	-40.4	152.1	273.7	450.7
Net Debt ¹	-	-	-	399.8	296	236.9	-111.2	-567
Reference price ²	71.15	32.86	21.26	73.02	80.52	136.93	136.93	136.93
Nbr of stocks (in thousands)	64,437	63,838	64,285	86,179	92,540	93,151	-	-
Announcement Date	3/16/22	3/29/23	3/28/24	3/13/25	3/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.43x	12.64x	18.76x	0.36%	5,136B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.58x	11.03x	14.99x	1.13%	1,919B
BROADCOM INC.	43.81x	18.04x	26.55x	0.66%	1,888B
MICRON TECHNOLOGY, INC.	13.19x	8.02x	9.69x	0.06%	1,084B
SK HYNIX INC.	5.65x	3.26x	3.92x	0.31%	903B
AMD (ADVANCED MICRO DEVICES)	102.94x	17.87x	66.11x	-.--%	901B
INTEL CORPORATION	-268.96x	9.07x	26.81x	-.--%	516B
ARM HOLDINGS PLC	234.64x	49.97x	105.99x	-.--%	303B
KIOXIA HOLDINGS CORPORATION	6.46x	3.33x	4.03x	1.29%	216B
Average	20.31x	14.80x	30.76x	0.42%	1,429B
Weighted average by Cap.	22.31x	13.09x	22.98x	0.46%