|
Market Closed -
Börse Stuttgart
15:56:19 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 157.80 EUR | +3.07% |
|
-7.94% | +140.50% |
| 09-23 | Semtech Corporation and Palo Alto Networks Secure Industrial Iot with Zero Trust | CI |
| 09-23 | Seaport Initiates Semtech at Buy With $200 Price Target | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 16,311 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 118.91% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 16,437 | 15,772 | 14,989 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 112.17% | -4.04% | -4.97% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 48.4x | 36.6x | 25.3x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 18.5x | 11.6x | 7.86x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 1.1x | 0.6x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 11x | 8.49x | 6.48x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 11.1x | 8.21x | 5.96x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 40.2x | 21.9x | 16.2x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 40.3x | 23.6x | 16.2x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 90.9x | 25.1x | 21.3x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 1.1% | 3.98% | 4.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 3.718 | 4.92 | 7.118 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,486 | 1,921 | 2,517 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 409.1 | 719.6 | 926.6 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 407.9 | 669 | 924.7 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 360.7 | 469.6 | 715.9 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 125.7 | -539.1 | -1,323 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 180.09 | 180.09 | 180.09 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,326 | - | - |
| Announcement Date | 3/16/22 | 3/29/23 | 3/28/24 | 3/13/25 | 3/16/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.96x | 13.04x | 19.77x | 0.33% | 5,526B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,017B | |
| 37.92x | 15.98x | 23.47x | 0.74% | 1,669B | |
| 14.42x | 8.82x | 10.63x | 0.05% | 1,190B | |
| 106.34x | 19.26x | 73.19x | -.--% | 992B | |
| 5x | 3.21x | 3.88x | 0.21% | 947B | |
| -50.27x | 10.02x | 27.91x | -.--% | 610B | |
| 224.73x | 49.31x | 100.44x | -.--% | 303B | |
| Average | 48.01x | 16.37x | 34.33x | 0.3% | 1,657B | |
| Weighted average by Cap. | 30.28x | 13.22x | 23.82x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- SM2 Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
