Market Closed -
Nasdaq
16:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
35.77
USD
|
+3.08%
|
|
+15.20%
|
+63.26%
|
Fiscal Period: Januar |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,451
|
4,880
|
4,371
|
2,116
|
1,324
|
2,309
|
-
|
Enterprise Value (EV)
1 |
3,451
|
4,880
|
4,371
|
2,116
|
1,324
|
2,309
|
2,309
|
P/E ratio
|
111
x
|
82.5
x
|
35.3
x
|
34.5
x
|
-1.21
x
|
-104
x
|
56.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.3
x
|
8.2
x
|
5.9
x
|
2.8
x
|
1.52
x
|
2.64
x
|
2.23
x
|
EV / Revenue
|
6.3
x
|
8.2
x
|
5.9
x
|
2.8
x
|
1.52
x
|
2.64
x
|
2.23
x
|
EV / EBITDA
|
21.2
x
|
29
x
|
18.9
x
|
8.53
x
|
10.8
x
|
14.5
x
|
10.1
x
|
EV / FCF
|
36,118,036
x
|
56,612,797
x
|
24,701,598
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
5.19
x
|
7.1
x
|
6.03
x
|
2.8
x
|
-4.29
x
|
-8.6
x
|
-12.8
x
|
Nbr of stocks (in thousands)
|
66,246
|
65,003
|
64,437
|
63,838
|
64,285
|
64,563
|
-
|
Reference price
2 |
52.10
|
75.07
|
67.83
|
33.15
|
20.59
|
35.77
|
35.77
|
Announcement Date
|
20-03-11
|
21-03-17
|
22-03-16
|
23-03-29
|
24-03-28
|
-
|
-
|
Fiscal Period: Januar |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
547.5
|
595.1
|
740.9
|
756.5
|
868.8
|
875
|
1,034
|
EBITDA
1 |
162.6
|
168.4
|
231.7
|
248.1
|
122
|
159.2
|
227.8
|
EBIT
1 |
123
|
144.8
|
202.7
|
217.7
|
92.67
|
125.6
|
196.5
|
Operating Margin
|
22.46%
|
24.33%
|
27.36%
|
28.77%
|
10.67%
|
14.36%
|
19.01%
|
Earnings before Tax (EBT)
1 |
44.58
|
62.98
|
139.1
|
78.47
|
-1,042
|
-14.01
|
104.3
|
Net income
1 |
31.87
|
59.9
|
125.7
|
61.38
|
-1,092
|
-22.11
|
43.78
|
Net margin
|
5.82%
|
10.07%
|
16.96%
|
8.11%
|
-125.7%
|
-2.53%
|
4.23%
|
EPS
2 |
0.4700
|
0.9100
|
1.920
|
0.9600
|
-17.03
|
-0.3444
|
0.6325
|
Free Cash Flow
|
95.56
|
86.2
|
176.9
|
-
|
-
|
-
|
-
|
FCF margin
|
17.45%
|
14.48%
|
23.88%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
58.78%
|
51.18%
|
76.35%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
299.83%
|
143.89%
|
140.81%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-11
|
21-03-17
|
22-03-16
|
23-03-29
|
24-03-28
|
-
|
-
|
Fiscal Period: January |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
194.9
|
190.6
|
202.1
|
209.3
|
177.6
|
167.5
|
236.5
|
238.4
|
200.9
|
192.9
|
200.1
|
210.2
|
227.4
|
237.4
|
238.8
|
EBITDA
1 |
63.92
|
62.15
|
67.58
|
70.78
|
54.64
|
46.59
|
32.07
|
41.29
|
28.15
|
24.03
|
28.7
|
36.7
|
43.8
|
50.1
|
47.9
|
EBIT
1 |
56.64
|
54.28
|
59.84
|
63.69
|
48.31
|
38.88
|
21.68
|
33.27
|
20.47
|
17.75
|
20.69
|
27.23
|
36.55
|
41.05
|
39.9
|
Operating Margin
|
29.06%
|
28.49%
|
29.6%
|
30.44%
|
27.2%
|
23.21%
|
9.17%
|
13.96%
|
10.19%
|
9.2%
|
10.34%
|
12.95%
|
16.07%
|
17.29%
|
16.71%
|
Earnings before Tax (EBT)
1 |
36.08
|
41.15
|
46.09
|
63.33
|
29.11
|
-60.06
|
-31.83
|
-325.4
|
-38.55
|
-645.8
|
-16.87
|
-9.803
|
2.124
|
10.53
|
11.7
|
Net income
1 |
34.43
|
34.8
|
38.05
|
51.6
|
22.75
|
-51.01
|
-29.42
|
-382
|
-38.25
|
-642.4
|
-15.51
|
-9.945
|
-0.8455
|
4.179
|
3.413
|
Net margin
|
17.66%
|
18.27%
|
18.82%
|
24.66%
|
12.81%
|
-30.45%
|
-12.44%
|
-160.25%
|
-19.04%
|
-332.92%
|
-7.75%
|
-4.73%
|
-0.37%
|
1.76%
|
1.43%
|
EPS
2 |
0.5300
|
0.5300
|
0.5900
|
0.8100
|
0.3600
|
-0.8000
|
-0.4600
|
-5.970
|
-0.6000
|
-9.980
|
-0.2333
|
-0.1478
|
-0.0178
|
0.0544
|
0.0486
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-12-01
|
22-03-16
|
22-06-01
|
22-08-31
|
22-11-30
|
23-03-29
|
23-06-07
|
23-09-13
|
23-12-06
|
24-03-28
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
95.6
|
86.2
|
177
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.1%
|
16.9%
|
23.8%
|
24%
|
4.04%
|
-4.4%
|
-
|
ROA (Net income/ Total Assets)
|
9.71%
|
10.8%
|
15.5%
|
9.67%
|
0.46%
|
2.8%
|
6.6%
|
Assets
1 |
328.3
|
552.9
|
812.1
|
634.7
|
-237,604
|
-789.6
|
663.3
|
Book Value Per Share
2 |
10.00
|
10.60
|
11.20
|
11.80
|
-4.790
|
-4.160
|
-2.800
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-1.460
|
-
|
-
|
Capex
1 |
23.1
|
32.7
|
26.2
|
28.3
|
-
|
18.9
|
25.9
|
Capex / Sales
|
4.21%
|
5.5%
|
3.53%
|
3.74%
|
-
|
2.16%
|
2.51%
|
Announcement Date
|
20-03-11
|
21-03-17
|
22-03-16
|
23-03-29
|
24-03-28
|
-
|
-
|
Last Close Price
35.77
USD Average target price
40.65
USD Spread / Average Target +13.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +63.26% | 2.31B | | +77.16% | 2,159B | | +20.41% | 623B | | +31.87% | 622B | | +6.78% | 254B | | +14.54% | 185B | | +4.12% | 162B | | +34.57% | 127B | | +35.67% | 105B | | +1.72% | 100B |
Other Semiconductors
|