|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 158.23 USD | +5.35% |
|
-5.09% | +114.72% |
| 06-09 | Semtech Insider Sold Shares Worth $324,200, According to a Recent SEC Filing | MT |
| 06-08 | Marvell Technology, Flex Join S&P 500 in Reshuffling of More Than 20 Companies | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 14,739 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 97.81% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 14,976 | 14,628 | 14,172 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 93.31% | -2.32% | -3.12% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 101x | 53.8x | 28.2x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | - | 20.4x | 13.7x | 9.74x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 0.6x | 0.3x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 10.8x | 8.66x | 6.68x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 11x | 8.59x | 6.43x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 51.5x | 33.2x | 23.2x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 50.3x | 35.4x | 27.4x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 59.7x | 47.8x | 38.4x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 1.67% | 2.09% | 2.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 1.561 | 2.942 | 5.614 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,366 | 1,702 | 2,205 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 291 | 440.1 | 611.4 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 297.5 | 413.4 | 516.9 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 151.9 | 271 | 450.7 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 236.9 | -111.2 | -567 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 158.23 | 158.23 | 158.23 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,151 | - | - |
| Announcement Date | 3/16/22 | 3/29/23 | 3/28/24 | 3/13/25 | 3/16/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 101.34x | 10.96x | 51.46x | -.--% | 14.74B | ||
| 22.5x | 12.62x | 18.81x | 0.36% | 5,103B | ||
| 24.48x | 11.53x | 15.73x | 1.02% | 1,978B | ||
| 45.52x | 18.72x | 27.51x | 0.64% | 1,957B | ||
| 18.68x | 10.99x | 13.46x | 0.05% | 1,279B | ||
| 8.83x | 5.11x | 6.26x | 0.2% | 1,238B | ||
| 98.93x | 17.46x | 65.88x | -.--% | 876B | ||
| -386.54x | 11.64x | 34.65x | -.--% | 673B | ||
| 360.54x | 77.83x | 165.07x | -.--% | 469B | ||
| 101.88x | 23.78x | 48.33x | -.--% | 329B | ||
| Average | 39.62x | 20.07x | 44.72x | 0.23% | 1,392B | |
| Weighted average by Cap. | 22.83x | 15.22x | 27.38x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
















