Company Valuation: Semico Capital

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 203.4 - -
Change - - -
Enterprise Value (EV) 203.4 203.4 203.4
Change - 0% 0%
P/E 26.9x 24.6x 21.7x
PBR 4.67x 3.92x 3.32x
PEG -0.4x 2.58x 1.7x
Capitalization / Revenue 5.79x 5.06x 4.53x
EV / Revenue 5.79x 5.06x 4.53x
EV / EBITDA - - -
EV / EBIT - - -
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.021 0.023 0.026
Distribution rate - - -
Net sales 1 35.1 40.2 44.9
EBITDA - - -
EBIT - - -
Net income 1 7.5 8.5 9.3
Net Debt - - -
Reference price 2 0.5650 0.5650 0.5650
Nbr of stocks (in thousands) 360,000 - -
Announcement Date - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.9x - - - 49.68M
12.58x1.56x4.83x5.03% 2.37B
17.76x0.92x5.8x-.--% 1.04B
Average 19.08x 1.24x 5.32x 2.52% 1.15B
Weighted average by Cap. 14.34x 1.36x 5.13x 3.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 0388 Stock
  4. Valuation Semico Capital