|
Market Closed -
Japan Exchange
02:30:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 3,030.00 JPY | +2.71% |
|
+1.61% | +27.69% |
| 09-01 | Tranche Update on Seika Corporation's Equity Buyback Plan announced on May 13, 2026. | CI |
| 09-01 | Seika Completes 3 Billion Yen Share Repurchase | MT |
Company Valuation: Seika Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,129 | 24,748 | 44,646 | 51,810 | 91,353 | 108,233 | - | - |
| Change | - | 29.38% | 80.4% | 16.05% | 76.32% | 18.48% | - | - |
| Enterprise Value (EV) | 7,289 | 16,135 | 34,317 | 35,081 | 95,035 | 108,233 | 108,233 | 108,233 |
| Change | - | 121.37% | 112.68% | 2.23% | 170.9% | 13.89% | 0% | 0% |
| P/E | 8.56x | 4.94x | 9.95x | 6.66x | 12.2x | 14.2x | 14.4x | 13.8x |
| PBR | 0.64x | 0.71x | 1.06x | 1.1x | 1.69x | 1.85x | 1.73x | 1.61x |
| PEG | - | 0x | -1x | 0.1x | -3.26x | 5.52x | -11x | 3.51x |
| Capitalization / Revenue | 0.22x | 0.27x | 0.51x | 0.55x | 0.84x | 0.87x | 0.84x | 0.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.87x | 0.84x | 0.81x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.8x | 11.3x | 10.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 21.67 | 30 | 50 | 73.33 | 81.67 | 93 | 95 | 100 |
| Rate of return | 4.07% | 4.38% | 4.05% | 5.09% | 3.22% | 3.07% | 3.14% | 3.3% |
| EPS 2 | 62.28 | 138.6 | 124.2 | 216.6 | 208.4 | 213.8 | 211 | 219.3 |
| Distribution rate | 34.8% | 21.6% | 40.3% | 33.9% | 39.2% | 43.5% | 45% | 45.6% |
| Net sales 1 | 85,307 | 93,311 | 86,785 | 93,734 | 108,485 | 125,000 | 129,000 | 133,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,824 | 4,636 | 5,580 | 6,487 | 8,031 | 9,200 | 9,600 | 10,000 |
| Net income 1 | 2,246 | 5,001 | 4,489 | 7,799 | 7,507 | 7,700 | 7,600 | 7,900 |
| Net Debt | -11,840 | -8,613 | -10,329 | -16,729 | 3,682 | - | - | - |
| Reference price 2 | 533.00 | 684.67 | 1,235.00 | 1,441.67 | 2,536.00 | 3,030.00 | 3,030.00 | 3,030.00 |
| Nbr of stocks (in thousands) | 35,889 | 36,147 | 36,150 | 35,938 | 36,022 | 35,720 | - | - |
| Announcement Date | 5/13/22 | 5/12/23 | 5/10/24 | 5/12/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.17x | - | - | 3.07% | 686M | |
| 31.11x | 5.52x | 20.13x | 0.84% | 121B | |
| 33.43x | 5.29x | 20.06x | 1.6% | 95.61B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.68B | |
| 38.8x | 7.86x | 23x | -.--% | 56.39B | |
| 40.2x | 6.27x | 27.65x | 1.9% | 58.53B | |
| 27.11x | 4.99x | 17.47x | 2.22% | 35.39B | |
| 31.31x | 4.1x | 15.45x | 0.11% | 30.18B | |
| 20.93x | 1.79x | 12.9x | 2.24% | 30.46B | |
| 19.41x | 3.31x | 10.6x | 1.57% | 26.94B | |
| Average | 28.51x | 4.71x | 18.46x | 1.43% | 51.83B | |
| Weighted average by Cap. | 31.61x | 5.09x | 19.75x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8061 Stock
- Valuation Seika Corporation
Select your edition
All financial news and data tailored to specific country editions
