Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (NZD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Agricultural Services

          

New Zealand - Post Harvest Operations

200M 237M 185M 247M 280M

Total Assets

316M 360M 360M 350M 397M

Interest Expense

-2.19M -2.22M -2.13M -2.01M -3.25M

EBT

- - - - -

EBITDA

61.56M 58.98M 43.76M 84.48M 105M

D&A

15.74M 17.66M 18.28M 18.48M 18.83M

Operating Income

44.62M 41.18M 25.06M 65.64M 85.45M

Net Income

42.43M 38.96M 22.94M 63.63M 82.21M

- - - - 0

New Zealand - Orchard Operations

77.16M 80.59M 86.8M 103M 118M

Total Assets

73.68M 84.88M 84.8M 86.19M 76.39M

Interest Expense

-741K -422K -696K -801K -901K

EBT

- - - - -

EBITDA

5.25M 4.56M 954K 6.18M 10.26M

D&A

2.24M 2.31M 2.56M 3.42M 3.55M

Operating Income

3.01M 2.24M -1.61M 2.76M 5.63M

Net Income

2.27M 1.82M -2.3M 1.96M 4.73M

- - - - 3.48M

New Zealand - ALL Other Segments

1.12M 1.05M 931K 12.07M 1.42M

Total Assets

33.15M 36.61M 39.12M 38.05M 40.92M

Interest Expense

-3.77M -6.41M -11.5M -11.64M -8.27M

Income Tax Expense

9.33M 2.07M -4.58M 21.82M 16.01M

EBT

- - - - -

EBITDA

-13.97M -19.23M -21.98M -20.29M -27.28M

D&A

2.47M 2.74M 2.22M 3.32M 4.42M

Operating Income

-16.72M -22.38M -25.98M -23.92M -32.02M

Net Income

-29.82M -30.86M -32.9M -57.38M -56.3M

- - - - 237K

Fruit and Vegetable Stores and Markets

          

New Zealand - Retail Service Operations

21.6M 19.07M 20.74M 30.91M 22.65M

Total Assets

11.67M 11.48M 13.19M 12.67M 12.64M

Interest Expense

-324K -307K -303K -249K -212K

EBT

- - - - -

EBITDA

2.32M 794K 2.58M 2.57M 3.18M

D&A

956K 953K 971K 959K 1.06M

Operating Income

1.36M -840K 1.52M 1.61M 2.12M

Net Income

1.04M -1.15M 1.22M 1.36M 1.9M

- - - - 0

Fruits, Vegetables, and Nuts

          

Australian Operations

13.87M 13.98M 10.36M 19.16M 21.63M

Total Assets

47.69M 54.53M 51.52M 63.37M 78.03M

Interest Expense

-1.67M -2.14M -2.24M -2.4M -2.46M

Income Tax Expense

-706K -978K -1.95M -861K -473K

EBT

- - - - -

EBITDA

1.64M 981K 671K 3.18M 4.7M

D&A

1.72M 1.91M 1.95M 2.05M 2.5M

Operating Income

-88K -1.12M -3.12M 721K 1.4M

Net Income

-1.06M -2.28M -3.42M -817K -585K

- - - - 0

Eliminations

-3.85M -3.6M -2.93M - -3.72M

Interest Expense

- - - - -

EBT

- - - - -
Geographical breakdown of sales (NZD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025