|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.880 NZD | +0.41% |
|
-2.40% | +4.72% |
Company Valuation: Seeka Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 142.9 | 196.5 | 126.8 | 106 | 141.3 | 196.4 |
| Change | - | 37.52% | -35.48% | -16.39% | 33.32% | 38.96% |
| Enterprise Value (EV) 1 | 285.8 | 361 | 344.2 | 343.1 | 341.5 | 379.4 |
| Change | - | 26.33% | -4.66% | -0.32% | -0.47% | 11.08% |
| P/E | 9.42x | 12.5x | 19.4x | -7.4x | 15.6x | 6.13x |
| PBR | 0.81x | 0.84x | 0.47x | 0.41x | 0.51x | 0.66x |
| PEG | - | -0.7x | -0.3x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.57x | 0.63x | 0.36x | 0.35x | 0.34x | 0.45x |
| EV / Revenue | 1.14x | 1.17x | 0.99x | 1.14x | 0.83x | 0.86x |
| EV / EBITDA | 10.7x | 8.66x | 9.95x | 29.4x | 5.32x | 4.82x |
| EV / EBIT | 19.1x | 13.6x | 18.6x | -88.8x | 7.25x | 6.22x |
| EV / FCF | 7.02x | 90.1x | -15.3x | -21.3x | 7.94x | 6.49x |
| FCF Yield | 14.3% | 1.11% | -6.52% | -4.7% | 12.6% | 15.4% |
| Dividend per Share 2 | 0.22 | 0.26 | - | - | 0.15 | 0.35 |
| Rate of return | 4.54% | 4.95% | - | - | 4.59% | 7.51% |
| EPS 2 | 0.5151 | 0.42 | 0.1575 | -0.3445 | 0.21 | 0.76 |
| Distribution rate | 42.7% | 61.9% | - | - | 71.4% | 46.1% |
| Net sales 1 | 251.5 | 309.6 | 348.4 | 300.9 | 411.4 | 439.6 |
| EBITDA 1 | 26.63 | 41.69 | 34.6 | 11.67 | 64.22 | 78.74 |
| EBIT 1 | 14.98 | 26.47 | 18.52 | -3.863 | 47.11 | 61.02 |
| Net income 1 | 15.15 | 14.86 | 6.504 | -14.47 | 8.751 | 31.96 |
| Net Debt 1 | 142.9 | 164.5 | 217.5 | 237.1 | 200.2 | 183 |
| Reference price 2 | 4.850 | 5.250 | 3.050 | 2.550 | 3.270 | 4.660 |
| Nbr of stocks (in thousands) | 29,460 | 37,427 | 41,566 | 41,568 | 43,216 | 42,140 |
| Announcement Date | 2/26/21 | 2/18/22 | 2/23/23 | 2/28/24 | 2/27/25 | 2/27/26 |
1NZD in Million2NZD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 121M | ||
| 15.08x | 0.49x | 6.39x | 2.02% | 5.66B | ||
| 16.67x | 0.83x | 7.77x | 3.9% | 546M | ||
| 12.12x | - | - | 3.21% | 372M | ||
| -107.68x | - | - | - | 295M | ||
| Average | -15.95x | 0.66x | 7.08x | 3.04% | 1.4B | |
| Weighted average by Cap. | 9.76x | 0.52x | 6.52x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEK Stock
- Valuation Seeka Limited
Select your edition
All financial news and data tailored to specific country editions
















