Valuation Sea TV Network Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-09-04 EDT			5-day change	1st Jan Change
3.190 ^INR	+1.27%		+4.93%	-32.56%

08-10	Sea Tv Network Limited Announces Appointment of Aman Khandelwal as Company Secretary and Compliance Officer, Effective August 10, 2026	CI
07-25	Sea TV Network Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	41.71	12.62	45.2	40.27	110.3	86.42
Change	-	-69.74%	258.1%	-10.9%	174.03%	-21.68%
Enterprise Value (EV) ¹	700.6	673.3	726	706.5	368.5	349.8
Change	-	-3.89%	7.83%	-2.68%	-47.84%	-5.08%
P/E	-0.7x	-0.15x	-1.21x	-2.3x	0.36x	-11.5x
PBR	-0.07x	-0.02x	-0.07x	-0.06x	-0.28x	-0.21x
PEG	-	-0x	0x	0x	-0x	0x
Capitalization / Revenue	0.26x	0.09x	0.36x	0.34x	0.92x	0.75x
EV / Revenue	4.39x	5.06x	5.79x	6.04x	3.09x	3.04x
EV / EBITDA	-37.4x	-15.5x	-28.4x	-18.8x	-8.99x	-9.96x
EV / EBIT	-12.9x	-7.61x	-21.6x	-16x	-7.69x	-8.92x
EV / FCF	74.4x	-32.3x	-57.2x	-215x	8.3x	-15.5x
FCF Yield	1.34%	-3.09%	-1.75%	-0.47%	12%	-6.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.937	-7.182	-3.111	-1.458	25.3	-0.6232
Distribution rate	-	-	-	-	-	-
Net sales ¹	159.7	133	125.3	117	119.4	115.2
EBITDA ¹	-18.74	-43.34	-25.6	-37.52	-41	-35.12
EBIT ¹	-54.49	-88.48	-33.55	-44.02	-47.93	-39.21
Net income ¹	-59.35	-86.33	-37.39	-17.52	304.1	-7.491
Net Debt ¹	658.9	660.7	680.8	666.2	258.2	263.4
Reference price ²	3.470	1.050	3.760	3.350	9.180	7.190
Nbr of stocks (in thousands)	12,020	12,020	12,020	12,020	12,020	12,020
Announcement Date	12/8/20	9/8/21	9/1/22	9/7/23	9/6/24	9/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEA TV NETWORK LIMITED	-	-	-	-	406K
SKY NETWORK TELEVISION LIMITED	11.45x	0.52x	2.71x	9.56%	297M
KT SKYLIFE CO., LTD.	7.08x	0.19x	1.16x	8.54%	144M
Average	9.27x	0.36x	1.94x	9.05%	147.07M
Weighted average by Cap.	10.02x	0.41x	2.21x	9.23%