Valuation Scope Industries

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-28 EDT			5-day change	1st Jan Change
0.0750 ^MYR	0.00%		0.00%	-

08-24	Scope Industries Berhad Announces Redesignation of Ang Kai Sing from Chairman of Remuneration Committee to Member of Remuneration Committee, Effective August 24, 2026	CI
08-24	Scope Industries Berhad Announces Redesignation of Tan Hui Ting from Member of Remuneration Committee to Chairman of Remuneration Committee, Effective August 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	161.5	173.1	150	178.9	104	86.63
Change	-	7.14%	-13.33%	19.31%	-41.9%	-16.67%
Enterprise Value (EV) ¹	161.8	125.1	119.8	147.2	69.34	-19.31
Change	-	-22.73%	-4.19%	22.84%	-52.89%	-127.85%
P/E	23.3x	28.3x	186x	-4.9x	-12.2x	2.9x
PBR	1.38x	0.89x	0.76x	1.1x	0.68x	0.55x
PEG	-	-0.7x	-2.1x	0x	0.2x	-0x
Capitalization / Revenue	1.85x	1.01x	0.87x	1.13x	3.73x	6.42x
EV / Revenue	1.86x	0.73x	0.69x	0.93x	2.49x	-1.43x
EV / EBITDA	13x	9.82x	16.8x	-4.32x	6.42x	-12.6x
EV / EBIT	19.8x	15.9x	161x	-3.63x	21.9x	-28.6x
EV / FCF	-10.2x	-5.37x	-6.02x	9.32x	-1.44x	-0.3x
FCF Yield	-9.82%	-18.6%	-16.6%	10.7%	-69.4%	-333%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.009023	0.0053	0.000699	-0.0317	-0.007355	0.0258
Distribution rate	-	-	-	-	-	-
Net sales ¹	87.19	171.8	172.8	157.8	27.87	13.49
EBITDA ¹	12.48	12.73	7.118	-34.09	10.8	1.53
EBIT ¹	8.154	7.841	0.7421	-40.54	3.169	0.6754
Net income ¹	6.754	6.093	0.8243	-36.54	-8.493	29.83
Net Debt ¹	0.3316	-47.99	-30.17	-31.75	-34.61	-105.9
Reference price ²	0.2100	0.1500	0.1300	0.1550	0.0900	0.0750
Nbr of stocks (in thousands)	769,115	1,153,673	1,153,673	1,154,400	1,155,036	1,155,036
Announcement Date	10/29/21	10/31/22	10/31/23	10/30/24	10/30/25	10/20/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCOPE INDUSTRIES	-	-	-	-	21.19M
NVIDIA CORPORATION	21.8x	12.44x	18.76x	0.35%	5,263B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.74x	10.65x	14.39x	1.12%	1,919B
BROADCOM INC.	36.96x	15.65x	22.99x	0.76%	1,634B
MICRON TECHNOLOGY, INC.	5.37x	3.31x	3.69x	0.07%	1,051B
AMD (ADVANCED MICRO DEVICES)	98.16x	17.71x	67.17x	-.--%	915B
SK HYNIX INC.	3.78x	2.34x	2.81x	0.25%	737B
INTEL CORPORATION	-40.87x	8.13x	22.68x	-.--%	493B
TEXAS INSTRUMENTS INCORPORATED	34.1x	12.79x	23.31x	1.87%	282B
Average	22.63x	10.38x	21.97x	0.55%	1,366B
Weighted average by Cap.	24.77x	11.43x	20.26x	0.49%