Projected Income Statement: Scienture Holdings, Inc.

Forecast Balance Sheet: Scienture Holdings, Inc.

Forecast Balance Sheet - Scienture Holdings, Inc.
Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt - - - - -
Change - - - - -
Announcement Date 3/26/25 3/30/26 - - -
Estimates

Cash Flow Forecast: Scienture Holdings, Inc.

Fiscal Period: December 2023 2024 2025
CAPEX 1 - 0.012 -
Change - - -
Free Cash Flow (FCF) 1 -1.369 -14.07 -0.3621
Change - -927.84% 97.43%
Announcement Date 9/25/24 3/26/25 3/30/26
1USD in Million
Estimates

Forecast Financial Ratios: Scienture Holdings, Inc.

Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - - -9,867.9% -200.58% 2.58% 37.9%
EBT Margin (%) - - - -10,080.2% -200.92% 0.78% 37.07%
Net margin (%) - - - -9,618% -200.92% 0.78% 29.66%
FCF margin (%) - - - -3,099.95% - - -
FCF / Net Income (%) - - - 32.23% - - -

Profitability

       
ROA - -130.98% -15.65% -10.74% - - -
ROE - 60.89% -45.83% -55.65% - - -

Financial Health

       
Leverage (Debt/EBITDA) - - -0.22x - - - -
Debt / Free cash flow - -3.09x -0.23x - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 - - - - - - -
Change - - - - - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 - - - - - - -
Change - - - - - - -
EPS 1 - - 67.25 -67.5 -5.75 - 5.5
Change - - - -200.37% 91.48% - -
Nbr of stocks (in thousands) - - 350 1,625 1,643 1,643 1,643
Announcement Date - - 3/26/25 3/30/26 - - -
1USD
Estimates
2026 *2027 *
P/E -0.59x -
PBR - -
EV / Sales 1.16x 0.32x
Yield - -

EPS & Dividend

EPS & Dividend - Scienture Holdings, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Scienture Holdings, Inc.
 
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.380USD
Average target price
37.50USD
Spread / Average Target
+1,009.47%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Scienture Holdings, Inc.
  1. Stock Market
  2. Stocks
  3. SCNX Stock
  4. Financials Scienture Holdings, Inc.