Projected Income Statement: Scienture Holdings, Inc.

Forecast Balance Sheet: Scienture Holdings, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028
Net Debt - - - - -
Change - - - - -
Announcement Date 3/26/25 3/30/26 - - -
Estimates

Cash Flow Forecast: Scienture Holdings, Inc.

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 - - - -
Change - - - -
Free Cash Flow (FCF) 1 -13.38 -14.92 -5.39 6.927
Change - -11.53% 63.88% 228.52%
Announcement Date 3/30/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Scienture Holdings, Inc.

Fiscal Period: December 2023 2024 2025 2026 2027 2028

Profitability

      
EBITDA Margin (%) - - - - - -
EBIT Margin (%) - - -9,867.9% -246.44% -16.12% 29.77%
EBT Margin (%) - - -10,080.2% -244.35% -16.34% 29.68%
Net margin (%) - - -9,618% -244.35% -16.34% 23.74%
FCF margin (%) - - -3,099.95% -291.29% -31.31% 18.24%
FCF / Net Income (%) - - 32.23% 119.21% 191.54% 76.83%

Profitability

      
ROA -130.98% -15.65% -10.74% - - -
ROE 60.89% -45.83% -55.65% - - -

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - - - - -
CAPEX / EBITDA (%) - - - - - -
CAPEX / FCF (%) - - - - - -

Items per share

      
Cash flow per share 1 - - - - - -
Change - - - - - -
Dividend per Share 1 - - - - - -
Change - - - - - -
Book Value Per Share 1 - - - - - -
Change - - - - - -
EPS 1 - 2.69 -2.7 -0.3 -0.06 0.17
Change - - -200.37% 88.89% 80% 383.33%
Nbr of stocks (in thousands) - 8,751 40,631 40,631 40,631 40,631
Announcement Date - 3/26/25 3/30/26 - - -
1USD
Estimates
2026 *2027 *
P/E -1.3x -6.48x
PBR - -
EV / Sales 3.09x 0.92x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.3890USD
Average target price
1.500USD
Spread / Average Target
+285.60%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. SCNX Stock
  4. Financials Scienture Holdings, Inc.